P 
1,135
+4.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.46bn
FY2017FY2026
Net income
¥865.6m
FY2017FY2026
Free cash flow
−¥1.21bn
FY2017FY2026
Shareholders' equity
¥4.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.46bn | ¥8.10bn | ¥6.92bn | ¥6.40bn | ¥5.51bn | ¥5.22bn | ¥4.57bn | ¥4.18bn | ¥4.43bn | ¥4.64bn |
| Operating income | ¥1.39bn | ¥842.3m | ¥658.0m | ¥529.9m | ¥342.0m | ¥767.8m | ¥413.9m | ¥310.8m | ¥238.3m | ¥923.3m |
| Net income | ¥865.6m | ¥529.7m | ¥432.1m | ¥336.3m | ¥209.8m | ¥496.6m | ¥289.4m | ¥192.2m | ¥158.7m | −¥6.5m |
| Diluted earnings per share | 164.35 | 100.64 | 81.98 | 63.30 | 40.71 | 97.62 | 57.45 | 38.15 | 30.42 | -1.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.67bn | ¥12.40bn | ¥10.49bn | ¥8.01bn | ¥6.85bn | ¥5.80bn | ¥4.90bn | ¥3.50bn | ¥3.51bn | ¥3.19bn |
| Cash and short-term investments | ¥1.72bn | ¥1.22bn | ¥1.38bn | ¥1.17bn | ¥915.9m | ¥1.81bn | ¥894.0m | ¥674.1m | ¥1.26bn | ¥731.6m |
| Total liabilities | ¥11.67bn | ¥9.02bn | ¥7.43bn | ¥5.27bn | ¥4.31bn | ¥3.37bn | ¥2.86bn | ¥1.52bn | ¥1.62bn | ¥1.37bn |
| Debt | ¥9.68bn | ¥7.70bn | ¥6.48bn | ¥4.27bn | ¥3.35bn | ¥2.32bn | ¥2.19bn | ¥921.4m | ¥992.9m | ¥951.8m |
| Shareholders' equity | ¥4.00bn | ¥3.38bn | ¥3.06bn | ¥2.74bn | ¥2.54bn | ¥2.43bn | ¥2.04bn | ¥1.98bn | ¥1.89bn | ¥1.83bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.80bn | ¥3.57bn | ¥2.52bn | ¥2.74bn | ¥1.36bn | ¥2.38bn | ¥1.29bn | ¥779.0m | ¥1.31bn | ¥776.0m |
| Capital spending | −¥6.01bn | −¥4.62bn | −¥4.32bn | −¥3.21bn | −¥3.03bn | −¥1.43bn | −¥2.09bn | −¥1.13bn | −¥558.0m | −¥776.0m |
| Free cash flow | −¥1.21bn | −¥1.05bn | −¥1.80bn | −¥475.1m | −¥1.67bn | ¥958.3m | −¥801.3m | −¥350.0m | ¥748.0m | — |
| Dividends paid | −¥252.0m | −¥215.3m | −¥205.8m | −¥183.1m | −¥151.1m | −¥110.7m | −¥108.4m | −¥103.0m | −¥98.0m | −¥98.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.58bn | ¥2.67bn | ¥2.78bn | ¥2.63bn | ¥2.38bn | ¥2.29bn | ¥2.02bn | ¥1.98bn |
| Operating income | ¥191.3m | ¥224.5m | ¥469.4m | ¥375.5m | ¥322.3m | ¥313.9m | ¥213.1m | ¥174.0m |
| Net income | ¥97.8m | ¥108.8m | ¥303.9m | ¥247.9m | ¥205.0m | ¥211.4m | ¥124.4m | ¥108.0m |
| Diluted earnings per share | 18.57 | 20.66 | 57.69 | 47.10 | 38.96 | 40.17 | 23.64 | 20.49 |
| Cash from operations | — | ¥4.80bn | — | — | — | — | — | — |
| Capital spending | — | −¥6.01bn | — | — | — | — | — | — |
| Free cash flow | — | −¥1.21bn | — | — | — | — | — | — |
| Total assets | ¥15.94bn | ¥15.67bn | ¥14.42bn | ¥13.91bn | ¥13.58bn | ¥12.40bn | ¥10.42bn | ¥10.74bn |
| Cash and short-term investments | ¥1.26bn | ¥1.72bn | ¥1.31bn | ¥1.45bn | ¥1.21bn | ¥1.22bn | ¥600.2m | ¥1.29bn |
| Debt | ¥5.23bn | ¥9.64bn | ¥3.85bn | ¥8.89bn | ¥3.57bn | ¥7.64bn | ¥2.39bn | ¥6.25bn |
| Shareholders' equity | ¥3.82bn | ¥4.00bn | ¥3.88bn | ¥3.58bn | ¥3.33bn | ¥3.38bn | ¥3.17bn | ¥3.04bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.3% | 10.4% | 9.5% | 8.3% | 6.2% | 14.7% |
| Net margin | 8.3% | 6.5% | 6.2% | 5.3% | 3.8% | 9.5% |
| Return on equity | 21.7% | 15.7% | 14.1% | 12.3% | 8.3% | 20.5% |
| Return on assets | 5.5% | 4.3% | 4.1% | 4.2% | 3.1% | 8.6% |
| Free cash flow yield | 126.1% | 95.9% | 80.0% | 69.0% | 52.5% | 46.1% |
| Revenue growth | 29.1% | 17.0% | 8.1% | 16.3% | 5.4% | 14.4% |
| Earnings growth | 63.4% | 22.6% | 28.5% | 60.3% | -57.7% | 71.6% |
| Current ratio | 0.51x | 0.57x | 0.74x | 0.70x | 0.73x | 1.18x |
| Debt to equity | 2.41x | 2.26x | 2.09x | 1.52x | 1.28x | 0.95x |
| Equity ratio | 25.5% | 27.3% | 29.2% | 34.2% | 37.0% | 41.8% |
| Interest coverage | 13.48x | 15.64x | 18.50x | 29.36x | 25.62x | 65.16x |
| Buybacks as a share of market value | -0.3% | 0.1% | 0.8% | -3.1% | -1.3% | -1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.8% | 14.9% | 8.6% |
| Operating income | 38.0% | 12.6% | 26.6% |
| Net income | 37.0% | 11.8% | 25.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.0% | 10.7% | 10.6% | 10.1% |
| Net margin | 7.5% | 6.8% | 6.7% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | 18.8 | 16.9 | 25.3 | 25.2 | 13.4 | 42.0 | 50.6 | 21.8 | -436.6 |
| Price to sales | 0.6 | 1.2 | 1.1 | 1.3 | 1.0 | 1.3 | 2.7 | 2.3 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 52.00 | 88.00 | 40.00 | 36.00 | 30.00 | 22.00 | 21.00 | 20.00 |
- 2-for-1 split · 26 Feb 2014
- 100-for-1 split · 29 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.