C 
0.16
-1.23%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.93bn
FY2016FY2024
Net income
−CN¥2.11bn
FY2016FY2024
Free cash flow
−CN¥385.6m
FY2016FY2024
Shareholders' equity
CN¥3.90bn
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.93bn | CN¥2.61bn | CN¥2.71bn | CN¥3.96bn | CN¥3.82bn | CN¥3.04bn | CN¥1.60bn | CN¥1.01bn | CN¥1.00bn |
| Gross profit | CN¥603.1m | CN¥943.1m | CN¥1.11bn | CN¥1.47bn | CN¥1.22bn | CN¥1.08bn | CN¥532.5m | CN¥340.5m | CN¥349.4m |
| Research and development | CN¥244.3m | — | — | — | — | — | — | — | — |
| Operating income | −CN¥637.7m | CN¥47.6m | −CN¥49.5m | CN¥487.6m | CN¥414.2m | CN¥281.6m | CN¥256.1m | CN¥98.1m | CN¥63.9m |
| Net income | −CN¥2.11bn | −CN¥20.1m | −CN¥205.0m | CN¥611.8m | CN¥701.3m | CN¥248.3m | CN¥311.0m | CN¥307.5m | CN¥200.6m |
| Diluted earnings per share | -0.75 | -0.01 | -0.07 | 0.23 | 0.30 | 0.13 | 0.17 | 0.17 | 0.10 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.08bn | CN¥7.09bn | CN¥7.15bn | CN¥7.84bn | CN¥6.33bn | CN¥5.21bn | CN¥3.01bn | CN¥1.12bn | CN¥1.29bn |
| Cash and short-term investments | CN¥101.8m | CN¥210.6m | CN¥238.0m | CN¥1.12bn | CN¥1.25bn | CN¥771.1m | CN¥144.4m | CN¥245.8m | CN¥120.5m |
| Total liabilities | CN¥1.18bn | CN¥1.39bn | CN¥1.48bn | CN¥2.05bn | CN¥1.63bn | CN¥1.60bn | CN¥1.26bn | CN¥207.9m | CN¥599.6m |
| Debt | CN¥535.3m | CN¥521.9m | CN¥486.7m | CN¥789.7m | CN¥479.0m | CN¥639.1m | CN¥340.7m | CN¥28.8m | CN¥15.6m |
| Shareholders' equity | CN¥3.90bn | CN¥5.70bn | CN¥5.67bn | CN¥5.79bn | CN¥4.70bn | CN¥3.60bn | CN¥1.75bn | CN¥907.7m | CN¥689.6m |
| Shares outstanding | 2,823m | 2,753m | 2,765m | 2,678m | 2,344m | 1,889m | 1,800m | 1,800m | 1,800m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥234.1m | CN¥46.6m | −CN¥1.6m | CN¥355.6m | CN¥610.6m | CN¥310.4m | CN¥59.6m | CN¥164.1m | CN¥25.6m |
| Capital spending | −CN¥151.6m | −CN¥136.6m | −CN¥542.3m | −CN¥798.4m | −CN¥124.6m | −CN¥244.5m | −CN¥43.8m | −CN¥47.0m | −CN¥38.3m |
| Free cash flow | −CN¥385.6m | −CN¥90.1m | −CN¥543.9m | −CN¥442.8m | CN¥486.0m | CN¥65.9m | CN¥15.8m | CN¥117.1m | −CN¥12.6m |
| Dividends paid | — | — | — | −CN¥213.7m | −CN¥75.4m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥763.0m | CN¥696.8m | CN¥1.23bn | CN¥1.07bn | CN¥1.54bn | CN¥1.48bn | CN¥1.23bn | CN¥1.78bn |
| Gross profit | CN¥258.6m | CN¥230.3m | CN¥372.8m | CN¥426.9m | CN¥516.2m | CN¥610.7m | CN¥501.0m | CN¥633.9m |
| Operating income | −CN¥537.0m | −CN¥1.18bn | −CN¥157.6m | CN¥43.3m | CN¥3.5m | −CN¥57.9m | CN¥8.4m | CN¥87.8m |
| Net income | −CN¥638.5m | −CN¥1.87bn | −CN¥236.2m | −CN¥76.9m | CN¥56.8m | −CN¥183.1m | −CN¥21.9m | CN¥218.2m |
| Diluted earnings per share | -0.21 | -0.65 | -0.09 | -0.03 | 0.02 | -0.07 | -0.01 | 0.08 |
| Cash from operations | CN¥108.0m | −CN¥246.0m | CN¥12.0m | −CN¥78.0m | CN¥124.0m | CN¥245.0m | −CN¥246.0m | CN¥312.0m |
| Capital spending | — | −CN¥44.0m | −CN¥106.0m | −CN¥28.0m | −CN¥107.0m | −CN¥319.0m | −CN¥223.0m | −CN¥538.0m |
| Free cash flow | — | −CN¥290.0m | −CN¥94.0m | −CN¥106.0m | CN¥17.0m | −CN¥74.0m | −CN¥469.0m | −CN¥226.0m |
| Total assets | CN¥4.41bn | CN¥5.08bn | CN¥6.85bn | CN¥7.09bn | CN¥7.06bn | CN¥7.15bn | CN¥7.75bn | CN¥7.84bn |
| Cash and short-term investments | CN¥133.3m | CN¥101.8m | CN¥164.8m | CN¥210.6m | CN¥188.4m | CN¥237.0m | CN¥446.2m | CN¥818.5m |
| Debt | CN¥444.5m | CN¥522.9m | CN¥483.6m | CN¥510.8m | CN¥409.4m | CN¥471.2m | CN¥820.8m | CN¥951.3m |
| Shareholders' equity | CN¥3.25bn | CN¥3.90bn | CN¥5.50bn | CN¥5.70bn | CN¥5.79bn | CN¥5.67bn | CN¥5.83bn | CN¥5.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.3% | -8.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.1% | 36.9% | 35.6% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -154.3 | -20.9 | 11.7 | 7.9 | 20.3 |
| Price to sales | 1.0 | 1.2 | 1.6 | 1.8 | 1.4 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jun 2021.
| FY2021 | FY2020 | |
|---|---|---|
| Paid in the year | 0.001 | 0.036 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.