GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
A

Asia Vital Components Co 3017.TW · TWD

Information Technology · Technology Hardware, Storage & Peripherals · Taiwan Stock Exchange · 🇹🇼 Taiwan

Compare

2,310.00

-9.94%

Close of 6 Nov 2026, in TWD

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 139.64bn

FY2016FY2025

Net income

TWD 19.19bn

FY2016FY2025

Free cash flow

TWD 27.41bn

FY2016FY2025

Shareholders' equity

TWD 44.60bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 139.64bnTWD 71.76bnTWD 59.19bnTWD 56.02bnTWD 47.33bnTWD 39.67bnTWD 36.53bnTWD 29.07bnTWD 27.11bnTWD 26.50bn
Gross profitTWD 36.03bnTWD 16.87bnTWD 12.39bnTWD 10.85bnTWD 8.39bnTWD 6.23bnTWD 4.31bnTWD 3.45bnTWD 3.33bnTWD 3.70bn
Research and developmentTWD 5.39bnTWD 4.10bnTWD 3.13bnTWD 2.88bnTWD 2.36bnTWD 1.93bnTWD 1.94bnTWD 1.59bnTWD 1.25bnTWD 1.25bn
Operating incomeTWD 27.56bnTWD 10.88bnTWD 7.47bnTWD 6.78bnTWD 4.92bnTWD 3.12bnTWD 1.71bnTWD 719.3mTWD 1.13bnTWD 1.44bn
Net incomeTWD 19.19bnTWD 8.17bnTWD 5.30bnTWD 4.16bnTWD 2.90bnTWD 1.92bnTWD 958.0mTWD 711.3mTWD 886.7mTWD 860.1m
Diluted earnings per share45.0320.4712.5811.568.225.422.742.012.552.43

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 160.14bnTWD 99.91bnTWD 71.67bnTWD 60.47bnTWD 50.87bnTWD 40.68bnTWD 35.56bnTWD 30.40bnTWD 28.21bnTWD 27.62bn
Cash and short-term investmentsTWD 60.44bnTWD 32.00bnTWD 29.09bnTWD 21.64bnTWD 13.67bnTWD 11.69bnTWD 8.50bnTWD 7.22bnTWD 7.11bnTWD 7.60bn
Total liabilitiesTWD 108.94bnTWD 66.43bnTWD 45.82bnTWD 43.05bnTWD 36.78bnTWD 29.39bnTWD 26.22bnTWD 21.39bnTWD 19.39bnTWD 19.02bn
DebtTWD 33.27bnTWD 18.77bnTWD 14.08bnTWD 15.82bnTWD 11.82bnTWD 9.86bnTWD 8.28bnTWD 6.78bnTWD 5.77bnTWD 5.88bn
Shareholders' equityTWD 44.60bnTWD 28.87bnTWD 22.03bnTWD 15.50bnTWD 12.41bnTWD 10.58bnTWD 8.98bnTWD 8.77bnTWD 8.59bnTWD 8.40bn
Shares outstanding426m399m422m360m353m354m350m355m348m354m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 34.97bnTWD 9.63bnTWD 10.32bnTWD 8.84bnTWD 2.84bnTWD 4.87bnTWD 2.46bnTWD 971.3mTWD 1.81bnTWD 2.15bn
Capital spending−TWD 7.56bn−TWD 4.76bn−TWD 3.77bn−TWD 3.90bn−TWD 1.63bn−TWD 2.47bn−TWD 1.70bn−TWD 1.69bn−TWD 1.00bn−TWD 1.94bn
Free cash flowTWD 27.41bnTWD 4.87bnTWD 6.56bnTWD 4.94bnTWD 1.21bnTWD 2.40bnTWD 756.5m−TWD 723.3mTWD 805.5mTWD 217.5m
Dividends paid−TWD 3.88bn−TWD 2.68bn−TWD 1.91bn−TWD 1.52bn−TWD 989.3m−TWD 459.3m−TWD 353.3m−TWD 459.3m−TWD 424.0m−TWD 353.3m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 49.12bnTWD 49.04bnTWD 47.78bnTWD 38.94bnTWD 29.59bnTWD 23.33bnTWD 20.90bnTWD 19.06bn
Gross profitTWD 15.84bnTWD 14.60bnTWD 12.61bnTWD 10.17bnTWD 7.22bnTWD 6.03bnTWD 5.22bnTWD 4.48bn
Operating incomeTWD 13.48bnTWD 12.02bnTWD 10.03bnTWD 8.10bnTWD 5.09bnTWD 4.39bnTWD 3.38bnTWD 3.11bn
Net incomeTWD 9.57bnTWD 7.92bnTWD 6.64bnTWD 5.34bnTWD 4.00bnTWD 3.21bnTWD 2.34bnTWD 2.32bn
Diluted earnings per share23.9219.7915.5712.539.387.545.865.82
Cash from operationsTWD 13.03bnTWD 12.76bnTWD 13.86bnTWD 12.15bnTWD 3.84bnTWD 5.71bnTWD 671.0mTWD 3.08bn
Capital spending−TWD 3.46bn−TWD 3.66bn−TWD 1.74bn−TWD 2.60bn−TWD 1.86bn−TWD 1.36bn−TWD 1.52bn−TWD 1.57bn
Free cash flowTWD 9.57bnTWD 9.10bnTWD 12.12bnTWD 9.55bnTWD 1.98bnTWD 4.34bn−TWD 853.0mTWD 1.50bn
Total assetsTWD 194.58bnTWD 175.99bnTWD 160.14bnTWD 139.25bnTWD 114.64bnTWD 111.82bnTWD 99.91bnTWD 88.10bn
Cash and short-term investmentsTWD 78.40bnTWD 69.28bnTWD 60.44bnTWD 47.22bnTWD 36.11bnTWD 38.46bnTWD 32.00bnTWD 31.99bn
DebtTWD 19.44bnTWD 35.81bnTWD 33.27bnTWD 29.30bnTWD 23.00bnTWD 24.95bnTWD 22.01bnTWD 19.17bn
Shareholders' equityTWD 55.20bnTWD 45.16bnTWD 44.60bnTWD 36.46bnTWD 29.65bnTWD 28.85bnTWD 28.87bnTWD 26.64bn

Financial ratios

Data as of 31 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin25.8%23.5%20.9%19.4%17.7%15.7%
Operating margin19.7%15.2%12.6%12.1%10.4%7.9%
Net margin13.7%11.4%9.0%7.4%6.1%4.8%
Return on equity43.0%28.3%24.1%26.9%23.4%18.1%
Return on assets12.0%8.2%7.4%6.9%5.7%4.7%
Free cash flow yield2.9%1.1%1.0%1.0%0.4%0.6%
Revenue growth94.6%21.2%5.7%18.3%19.3%8.6%
Earnings growth134.8%54.1%27.4%43.5%51.4%100.0%
Current ratio1.29x1.31x1.49x1.38x1.38x1.36x
Debt to equity0.75x0.76x0.77x1.14x1.09x1.07x
Equity ratio27.9%28.9%30.7%25.6%24.4%26.0%
Interest coverage45.47x24.77x17.22x24.91x33.70x16.76x
R&D as a share of sales3.9%5.7%5.3%5.1%5.0%4.9%
Buybacks as a share of market value-6.7%5.4%-17.1%-2.1%0.2%-1.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue35.6%28.6%18.5%
Operating income59.6%54.6%38.3%
Net income66.4%58.5%38.5%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin25.0%23.3%21.9%19.5%
Operating margin18.2%16.1%14.7%12.0%
Net margin12.9%11.3%10.1%8.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings33.530.426.89.610.612.115.012.412.610.2
Price to sales4.63.52.40.70.70.60.40.30.40.3

Dividends and splits

Per share, in the currency the company pays

Paid for 18 years. Last went ex-dividend on 19 Aug 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year17.8999.936.9574.9964.2361.001.301.00
  • 1.05-for-1 split · 25 Sept 2012
  • 11-for-10 split · 28 Sept 2011
  • 27-for-25 split · 7 Sept 2009
  • 1.01-for-1 split · 15 Sept 2008
  • 1.05-for-1 split · 17 Nov 2005
  • 1.184-for-1 split · 2 Sept 2004

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.