C 
20.22
-0.69%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.37bn
FY2017FY2025
Net income
CN¥465.8m
FY2017FY2025
Free cash flow
−CN¥90.5m
FY2017FY2025
Shareholders' equity
CN¥3.60bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.37bn | CN¥4.24bn | CN¥3.87bn | CN¥5.10bn | CN¥3.58bn | CN¥3.06bn | CN¥3.10bn | CN¥2.40bn | CN¥1.76bn |
| Gross profit | CN¥1.44bn | CN¥888.0m | CN¥915.4m | CN¥1.36bn | CN¥907.8m | CN¥955.0m | CN¥1.35bn | CN¥952.5m | CN¥615.4m |
| Research and development | CN¥178.7m | CN¥146.9m | CN¥148.5m | CN¥180.6m | CN¥120.7m | CN¥106.9m | CN¥119.1m | CN¥80.2m | CN¥62.5m |
| Operating income | CN¥778.4m | CN¥324.6m | CN¥382.9m | CN¥775.3m | CN¥485.9m | CN¥610.8m | CN¥864.2m | CN¥541.8m | CN¥181.4m |
| Net income | CN¥465.8m | CN¥265.9m | CN¥346.5m | CN¥649.1m | CN¥397.9m | CN¥393.3m | CN¥529.7m | CN¥386.9m | CN¥134.8m |
| Diluted earnings per share | 1.04 | 0.67 | 0.86 | 1.44 | 0.88 | 0.97 | 1.18 | 0.86 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.42bn | CN¥5.59bn | CN¥4.77bn | CN¥4.50bn | CN¥4.06bn | CN¥3.36bn | CN¥3.07bn | CN¥2.39bn | CN¥1.81bn |
| Cash and short-term investments | — | CN¥503.8m | CN¥408.8m | CN¥460.1m | CN¥377.4m | CN¥454.7m | CN¥578.2m | CN¥398.1m | CN¥92.6m |
| Total liabilities | CN¥2.27bn | CN¥2.12bn | CN¥1.61bn | CN¥1.68bn | CN¥1.59bn | CN¥1.32bn | CN¥1.12bn | CN¥1.06bn | CN¥929.5m |
| Debt | CN¥335.2m | CN¥1.12bn | CN¥829.1m | CN¥1.04bn | CN¥944.9m | CN¥749.6m | CN¥604.6m | CN¥532.3m | CN¥444.7m |
| Shareholders' equity | CN¥3.60bn | CN¥3.02bn | CN¥2.75bn | CN¥2.40bn | CN¥2.04bn | CN¥1.64bn | CN¥1.56bn | CN¥1.11bn | CN¥741.9m |
| Shares outstanding | 450m | 399m | 402m | 450m | 450m | 404m | 450m | 450m | 450m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥601.8m | −CN¥68.5m | CN¥633.0m | CN¥311.0m | CN¥97.4m | CN¥710.7m | CN¥822.8m | CN¥622.3m | CN¥295.7m |
| Capital spending | −CN¥692.3m | −CN¥507.0m | −CN¥858.6m | −CN¥445.1m | −CN¥491.2m | −CN¥524.6m | −CN¥517.5m | −CN¥379.2m | −CN¥237.7m |
| Free cash flow | −CN¥90.5m | −CN¥575.5m | −CN¥225.7m | −CN¥134.1m | −CN¥393.8m | CN¥186.1m | CN¥305.3m | CN¥243.1m | CN¥58.0m |
| Dividends paid | −CN¥341.8m | −CN¥66.5m | −CN¥72.1m | −CN¥377.3m | −CN¥48.0m | −CN¥343.6m | −CN¥184.8m | −CN¥73.1m | −CN¥102.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.60bn | CN¥1.38bn | CN¥1.48bn | CN¥1.48bn | CN¥1.38bn | CN¥1.03bn | CN¥1.14bn | CN¥1.06bn |
| Gross profit | CN¥400.4m | CN¥392.7m | CN¥336.6m | CN¥463.9m | CN¥363.9m | CN¥271.7m | CN¥252.1m | CN¥244.0m |
| Operating income | CN¥224.7m | CN¥237.7m | CN¥150.5m | CN¥269.5m | CN¥177.2m | CN¥132.7m | CN¥101.2m | CN¥79.1m |
| Net income | CN¥106.9m | CN¥134.0m | CN¥98.3m | CN¥185.3m | CN¥103.6m | CN¥78.5m | CN¥80.1m | CN¥60.8m |
| Diluted earnings per share | 0.24 | 0.30 | 0.22 | 0.41 | 0.23 | 0.17 | 0.20 | 0.15 |
| Cash from operations | — | — | — | CN¥239.0m | CN¥240.0m | −CN¥69.0m | CN¥129.0m | −CN¥25.0m |
| Capital spending | −CN¥123.0m | −CN¥225.0m | −CN¥135.0m | −CN¥270.0m | −CN¥121.0m | −CN¥165.0m | −CN¥137.0m | −CN¥137.0m |
| Free cash flow | — | — | — | −CN¥31.0m | CN¥119.0m | −CN¥234.0m | −CN¥8.0m | −CN¥162.0m |
| Total assets | CN¥6.50bn | CN¥6.69bn | CN¥6.42bn | CN¥6.32bn | CN¥6.23bn | CN¥5.84bn | CN¥5.59bn | CN¥5.44bn |
| Cash and short-term investments | — | — | — | CN¥764.7m | CN¥963.1m | CN¥455.2m | CN¥503.8m | CN¥503.8m |
| Debt | CN¥372.1m | CN¥312.1m | CN¥335.2m | CN¥1.09bn | CN¥1.33bn | CN¥1.25bn | CN¥1.12bn | CN¥947.2m |
| Shareholders' equity | CN¥3.65bn | CN¥3.74bn | CN¥3.60bn | CN¥3.51bn | CN¥3.42bn | CN¥3.10bn | CN¥3.02bn | CN¥2.93bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.7% | 21.0% | 23.7% | 26.7% | 25.4% | 31.2% |
| Operating margin | 14.5% | 7.7% | 9.9% | 15.2% | 13.6% | 21.2% |
| Net margin | 8.7% | 6.3% | 9.0% | 12.7% | 11.1% | 12.9% |
| Return on equity | 12.9% | 8.8% | 12.6% | 27.0% | 19.5% | 24.0% |
| Return on assets | 7.3% | 4.8% | 7.3% | 14.4% | 9.8% | 11.7% |
| Free cash flow yield | 13.1% | 5.0% | 16.9% | — | — | 13.9% |
| Revenue growth | 26.7% | 9.5% | -24.1% | 42.5% | 17.0% | -1.5% |
| Earnings growth | 75.1% | -23.2% | -46.6% | 63.1% | 1.2% | -25.7% |
| Current ratio | 1.39x | 1.40x | 1.33x | 1.49x | 1.32x | 1.17x |
| Debt to equity | 0.09x | 0.37x | 0.30x | 0.43x | 0.46x | 0.35x |
| Equity ratio | 56.1% | 54.1% | 57.6% | 53.4% | 50.2% | 48.8% |
| Interest coverage | 11.33x | 4.93x | 5.89x | 11.36x | 11.25x | 14.99x |
| R&D as a share of sales | 3.3% | 3.5% | 3.8% | 3.5% | 3.4% | 3.5% |
| Buybacks as a share of market value | -12.7% | 0.6% | 0.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 11.9% | — |
| Operating income | 0.1% | 5.0% | — |
| Net income | -10.5% | 3.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 24.8% | 25.6% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 27.3 |
| Price to sales | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 8 Sept 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.