O 
60.63
-0.93%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.03bn
FY2019FY2025
Net income
CN¥59.9m
FY2019FY2025
Free cash flow
CN¥65.5m
FY2019FY2025
Shareholders' equity
CN¥1.47bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.03bn | CN¥2.09bn | CN¥3.20bn | CN¥2.18bn | CN¥579.2m | CN¥332.1m | CN¥219.8m |
| Gross profit | CN¥434.3m | CN¥598.0m | CN¥747.0m | CN¥593.7m | CN¥155.9m | CN¥120.1m | CN¥66.5m |
| Research and development | CN¥102.2m | CN¥129.4m | CN¥196.6m | CN¥127.9m | CN¥32.1m | CN¥20.9m | CN¥19.3m |
| Operating income | CN¥60.0m | CN¥239.2m | CN¥345.3m | CN¥314.9m | CN¥59.1m | CN¥74.3m | CN¥6.3m |
| Net income | CN¥59.9m | CN¥207.8m | CN¥315.0m | CN¥297.5m | CN¥50.1m | CN¥65.7m | CN¥6.6m |
| Diluted earnings per share | 0.74 | 3.43 | 3.87 | 3.66 | 0.62 | 0.81 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.66bn | CN¥4.02bn | CN¥4.29bn | CN¥3.30bn | CN¥1.22bn | CN¥505.0m | CN¥408.2m |
| Cash and short-term investments | — | CN¥549.7m | CN¥343.7m | CN¥122.8m | CN¥126.3m | CN¥23.1m | CN¥36.1m |
| Total liabilities | CN¥3.18bn | CN¥3.01bn | CN¥3.48bn | CN¥2.81bn | CN¥1.02bn | CN¥359.2m | CN¥328.1m |
| Debt | CN¥2.8m | CN¥513.7m | CN¥622.7m | CN¥195.0m | CN¥69.7m | CN¥48.9m | CN¥25.3m |
| Shareholders' equity | CN¥1.47bn | CN¥1.02bn | CN¥810.0m | CN¥494.4m | CN¥196.4m | CN¥145.8m | CN¥80.1m |
| Shares outstanding | 81m | 61m | 81m | 81m | 81m | 81m | 81m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥364.6m | CN¥130.1m | −CN¥42.4m | −CN¥53.4m | CN¥126.7m | CN¥6.4m | −CN¥31.5m |
| Capital spending | −CN¥299.1m | −CN¥27.1m | −CN¥127.8m | −CN¥90.4m | −CN¥52.1m | −CN¥25.5m | −CN¥20.5m |
| Free cash flow | CN¥65.5m | CN¥103.0m | −CN¥170.2m | −CN¥143.8m | CN¥74.6m | −CN¥19.2m | −CN¥52.0m |
| Dividends paid | −CN¥91.8m | −CN¥23.6m | −CN¥14.3m | −CN¥4.7m | −CN¥2.1m | −CN¥1.9m | −CN¥1.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥488.7m | CN¥472.0m | CN¥997.0m | CN¥277.1m | CN¥378.7m | CN¥378.7m | CN¥631.5m | CN¥520.2m |
| Gross profit | CN¥118.1m | CN¥133.2m | CN¥164.7m | CN¥60.0m | CN¥104.8m | CN¥104.8m | CN¥205.9m | CN¥153.4m |
| Operating income | CN¥41.9m | CN¥66.7m | CN¥94.7m | −CN¥28.8m | CN¥25.7m | CN¥25.7m | CN¥120.8m | CN¥50.2m |
| Net income | CN¥17.7m | CN¥76.0m | CN¥30.5m | −CN¥24.1m | CN¥26.8m | CN¥26.8m | CN¥96.4m | CN¥47.9m |
| Diluted earnings per share | 0.22 | 0.93 | 0.37 | -0.30 | 0.33 | 0.33 | 1.59 | 0.79 |
| Cash from operations | — | — | — | CN¥155.0m | −CN¥52.0m | CN¥106.0m | CN¥286.0m | CN¥23.0m |
| Capital spending | −CN¥129.0m | — | −CN¥51.0m | — | −CN¥233.0m | −CN¥13.0m | −CN¥6.0m | −CN¥3.0m |
| Free cash flow | — | — | — | — | −CN¥285.0m | CN¥93.0m | CN¥280.0m | CN¥20.0m |
| Total assets | CN¥5.53bn | CN¥4.70bn | CN¥4.66bn | CN¥4.60bn | CN¥4.33bn | CN¥4.34bn | CN¥4.02bn | CN¥3.83bn |
| Cash and short-term investments | — | — | — | CN¥622.9m | CN¥680.3m | CN¥715.4m | CN¥549.7m | CN¥177.6m |
| Debt | CN¥765,400 | CN¥2.8m | CN¥2.8m | CN¥789.0m | CN¥421.8m | CN¥588.6m | CN¥513.4m | CN¥444.9m |
| Shareholders' equity | CN¥1.52bn | CN¥1.55bn | CN¥1.47bn | CN¥1.44bn | CN¥1.47bn | CN¥1.04bn | CN¥1.02bn | CN¥921.8m |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.4% | 28.6% | 23.4% | 27.3% | 26.9% | 36.2% |
| Operating margin | 3.0% | 11.4% | 10.8% | 14.5% | 10.2% | 22.9% |
| Net margin | 2.9% | 9.9% | 9.8% | 13.7% | 8.6% | 19.8% |
| Return on equity | 4.1% | 20.4% | 38.9% | 60.2% | 25.5% | 45.1% |
| Return on assets | 1.3% | 5.2% | 7.3% | 9.0% | 4.1% | 13.0% |
| Free cash flow yield | 11.0% | 3.5% | — | — | — | — |
| Revenue growth | -2.8% | -34.6% | 46.8% | 276.1% | 74.4% | 51.1% |
| Earnings growth | -71.2% | -34.0% | 5.9% | 494.1% | -23.8% | 895.5% |
| Current ratio | 1.28x | 1.22x | 1.16x | 1.07x | 1.11x | 1.27x |
| Debt to equity | 0.00x | 0.50x | 0.76x | 0.38x | 0.30x | 0.27x |
| Equity ratio | 31.6% | 25.3% | 18.9% | 15.0% | 16.1% | 28.9% |
| Interest coverage | 4.11x | 9.27x | 20.05x | 53.92x | 19.28x | 40.14x |
| R&D as a share of sales | 5.0% | 6.2% | 6.1% | 5.9% | 5.5% | 6.3% |
| Buybacks as a share of market value | -34.4% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 43.7% | — |
| Operating income | -42.4% | -4.2% | — |
| Net income | -41.4% | -1.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 25.0% | 25.4% | — |
| Operating margin | 7.3% | 10.1% | 10.5% | — |
| Net margin | 6.5% | 9.3% | 9.6% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 163.4 |
| Price to sales | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.