S 
24.89
-0.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.57bn
FY2019FY2025
Net income
CN¥156.8m
FY2019FY2025
Free cash flow
CN¥219.8m
FY2019FY2025
Shareholders' equity
CN¥3.21bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.57bn | CN¥2.71bn | CN¥3.74bn | CN¥4.46bn | CN¥1.83bn | CN¥1.02bn | CN¥525.9m |
| Gross profit | CN¥747.4m | CN¥953.8m | CN¥1.16bn | CN¥1.58bn | CN¥621.9m | CN¥381.9m | CN¥184.4m |
| Research and development | CN¥228.0m | CN¥272.2m | CN¥308.3m | CN¥192.5m | CN¥94.2m | CN¥43.0m | CN¥21.7m |
| Operating income | CN¥67.6m | CN¥280.1m | CN¥388.2m | CN¥990.3m | CN¥225.6m | CN¥228.9m | CN¥64.4m |
| Net income | CN¥156.8m | CN¥258.9m | CN¥341.0m | CN¥848.9m | CN¥186.9m | CN¥196.2m | CN¥53.0m |
| Diluted earnings per share | 0.41 | 0.71 | 0.92 | 2.19 | 0.48 | 0.51 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.52bn | CN¥4.43bn | CN¥4.91bn | CN¥4.97bn | CN¥2.31bn | CN¥819.4m | CN¥336.0m |
| Cash and short-term investments | — | CN¥1.19bn | CN¥1.06bn | CN¥1.66bn | CN¥906.8m | CN¥281.5m | CN¥41.1m |
| Total liabilities | CN¥2.30bn | CN¥1.77bn | CN¥2.56bn | CN¥2.99bn | CN¥1.25bn | CN¥576.6m | CN¥269.3m |
| Debt | — | CN¥381.5m | CN¥498.1m | CN¥227.3m | CN¥146.2m | CN¥26.3m | — |
| Shareholders' equity | CN¥3.21bn | CN¥2.65bn | CN¥2.35bn | CN¥1.98bn | CN¥1.06bn | CN¥242.8m | CN¥66.8m |
| Shares outstanding | 387m | 367m | 369m | 387m | 387m | 387m | 387m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥288.2m | CN¥339.8m | −CN¥562.0m | CN¥1.11bn | CN¥319.2m | CN¥311.3m | CN¥88.9m |
| Capital spending | −CN¥68.4m | −CN¥136.6m | −CN¥312.4m | −CN¥403.0m | −CN¥165.3m | −CN¥40.9m | −CN¥18.8m |
| Free cash flow | CN¥219.8m | CN¥203.1m | −CN¥874.4m | CN¥706.6m | CN¥153.9m | CN¥270.4m | CN¥70.0m |
| Dividends paid | −CN¥57.6m | −CN¥16.8m | −CN¥10.1m | −CN¥3.2m | −CN¥1.4m | −CN¥50.1m | −CN¥70.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥651.7m | CN¥658.3m | CN¥828.4m | CN¥632.9m | CN¥458.0m | CN¥654.8m | CN¥620.8m | CN¥576.5m |
| Gross profit | CN¥205.0m | CN¥164.4m | CN¥220.7m | CN¥204.2m | CN¥139.3m | CN¥183.2m | CN¥220.4m | CN¥244.0m |
| Operating income | CN¥21.6m | CN¥7.0m | CN¥17.7m | CN¥21.5m | CN¥34.6m | CN¥64.9m | CN¥67.0m | CN¥90.8m |
| Net income | −CN¥37.2m | −CN¥34.9m | CN¥42.7m | CN¥22.9m | CN¥38.7m | CN¥52.5m | CN¥64.1m | CN¥87.1m |
| Diluted earnings per share | -0.10 | -0.09 | 0.11 | 0.06 | 0.10 | 0.14 | 0.18 | 0.24 |
| Cash from operations | — | — | — | CN¥101.0m | −CN¥23.0m | −CN¥94.0m | CN¥273.0m | CN¥346.0m |
| Capital spending | −CN¥23.0m | −CN¥33.0m | −CN¥14.0m | −CN¥24.0m | −CN¥6.0m | −CN¥23.0m | — | — |
| Free cash flow | — | — | — | CN¥77.0m | −CN¥29.0m | −CN¥117.0m | — | — |
| Total assets | CN¥5.76bn | CN¥5.34bn | CN¥5.52bn | CN¥4.90bn | CN¥4.83bn | CN¥4.87bn | CN¥4.43bn | CN¥4.71bn |
| Cash and short-term investments | — | — | — | CN¥1.22bn | CN¥1.35bn | CN¥1.55bn | CN¥1.19bn | — |
| Debt | — | — | — | CN¥988.0m | CN¥422.9m | CN¥516.8m | CN¥371.7m | — |
| Shareholders' equity | CN¥3.14bn | CN¥3.19bn | CN¥3.21bn | CN¥3.16bn | CN¥3.12bn | CN¥3.13bn | CN¥2.65bn | CN¥2.61bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.0% | 35.2% | 30.9% | 35.4% | 34.1% | 37.3% |
| Operating margin | 2.6% | 10.3% | 10.4% | 22.2% | 12.4% | 22.4% |
| Net margin | 6.1% | 9.5% | 9.1% | 19.0% | 10.2% | 19.2% |
| Return on equity | 4.9% | 9.8% | 14.5% | 42.8% | 17.6% | 80.8% |
| Return on assets | 2.8% | 5.8% | 6.9% | 17.1% | 8.1% | 23.9% |
| Free cash flow yield | 4.2% | 6.0% | -3.1% | — | — | — |
| Revenue growth | -5.0% | -27.6% | -16.0% | 144.1% | 78.4% | 94.6% |
| Earnings growth | -39.4% | -24.1% | -59.8% | 354.3% | -4.8% | 270.0% |
| Current ratio | 1.92x | 1.95x | 1.69x | 1.53x | 1.69x | 1.32x |
| Debt to equity | — | 0.14x | 0.19x | 0.09x | 0.09x | 0.04x |
| Equity ratio | 58.2% | 59.9% | 47.9% | 39.9% | 46.0% | 29.6% |
| Interest coverage | 6.78x | 12.48x | 30.26x | 158.65x | 38.65x | 119.75x |
| R&D as a share of sales | 8.9% | 10.0% | 8.2% | 4.3% | 5.2% | 4.2% |
| Buybacks as a share of market value | -5.6% | 0.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.7% | 20.3% | — |
| Operating income | -59.1% | -21.6% | — |
| Net income | -43.0% | -4.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.2% | 32.9% | 33.3% | — |
| Operating margin | 6.6% | 12.8% | 13.4% | — |
| Net margin | 7.9% | 11.9% | 12.2% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 70.5 |
| Price to sales | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.126 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.