Z 
31.02
-0.55%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥970.1m
FY2019FY2025
Net income
CN¥196.8m
FY2019FY2025
Free cash flow
−CN¥145.9m
FY2019FY2025
Shareholders' equity
CN¥1.44bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥970.1m | CN¥891.9m | CN¥735.9m | CN¥781.7m | CN¥807.7m | CN¥577.9m | CN¥529.2m |
| Gross profit | CN¥238.8m | CN¥220.3m | CN¥182.4m | CN¥198.4m | CN¥223.1m | CN¥155.7m | CN¥126.6m |
| Research and development | CN¥33.6m | CN¥30.0m | CN¥23.0m | CN¥21.7m | CN¥21.2m | CN¥15.2m | CN¥21.5m |
| Operating income | — | CN¥116.6m | CN¥81.4m | CN¥96.2m | CN¥114.4m | CN¥65.4m | CN¥6.7m |
| Net income | CN¥196.8m | CN¥92.9m | CN¥70.3m | CN¥81.6m | CN¥96.0m | CN¥55.1m | CN¥4.5m |
| Diluted earnings per share | 2.47 | 1.57 | 1.17 | 1.36 | 1.60 | 0.69 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.83bn | CN¥1.52bn | CN¥1.23bn | CN¥1.23bn | CN¥1.19bn | CN¥1.06bn | CN¥997.9m |
| Cash and short-term investments | — | CN¥271.2m | CN¥144.2m | CN¥139.6m | CN¥118.1m | CN¥63.2m | CN¥55.8m |
| Total liabilities | CN¥382.0m | CN¥594.7m | CN¥402.9m | CN¥468.5m | CN¥456.8m | CN¥426.0m | CN¥414.6m |
| Debt | — | CN¥190.2m | CN¥212.6m | CN¥235.8m | CN¥239.5m | CN¥231.7m | CN¥203.8m |
| Shareholders' equity | CN¥1.44bn | CN¥922.1m | CN¥827.4m | CN¥755.2m | CN¥731.9m | CN¥634.7m | CN¥577.8m |
| Shares outstanding | 80m | 59m | 60m | 60m | 60m | 80m | 80m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥44.6m | CN¥100.4m | CN¥109.1m | CN¥122.6m | CN¥90.6m | CN¥71.9m | CN¥77.7m |
| Capital spending | −CN¥190.5m | −CN¥40.6m | −CN¥22.7m | −CN¥67.1m | −CN¥23.4m | −CN¥12.5m | −CN¥20.4m |
| Free cash flow | −CN¥145.9m | CN¥59.8m | CN¥86.3m | CN¥55.5m | CN¥67.2m | CN¥59.4m | CN¥57.3m |
| Dividends paid | −CN¥36.6m | −CN¥9.9m | −CN¥12.4m | −CN¥74.9m | −CN¥14.6m | −CN¥16.0m | −CN¥17.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥260.5m | CN¥208.2m | CN¥231.0m | CN¥260.6m | CN¥264.0m | CN¥214.5m | CN¥229.5m | CN¥232.6m |
| Gross profit | CN¥51.6m | CN¥48.8m | CN¥57.8m | CN¥65.0m | CN¥63.1m | CN¥52.9m | CN¥58.3m | CN¥64.9m |
| Operating income | CN¥24.4m | CN¥22.0m | CN¥24.9m | CN¥172.2m | CN¥41.4m | CN¥20.3m | CN¥28.0m | CN¥34.3m |
| Net income | CN¥22.1m | CN¥14.8m | CN¥15.8m | CN¥133.3m | CN¥30.8m | CN¥16.9m | CN¥23.9m | CN¥29.6m |
| Diluted earnings per share | 0.28 | 0.18 | 0.20 | 1.67 | 0.39 | 0.21 | 0.41 | 0.50 |
| Cash from operations | — | — | — | CN¥35.0m | −CN¥1.0m | −CN¥52.0m | CN¥82.0m | CN¥35.0m |
| Capital spending | −CN¥24.0m | −CN¥61.0m | −CN¥55.0m | −CN¥90.0m | −CN¥41.0m | −CN¥3.0m | — | — |
| Free cash flow | — | — | — | −CN¥55.0m | −CN¥42.0m | −CN¥55.0m | — | — |
| Total assets | CN¥1.94bn | CN¥1.85bn | CN¥1.83bn | CN¥1.81bn | CN¥1.85bn | CN¥1.87bn | CN¥1.52bn | CN¥1.34bn |
| Cash and short-term investments | — | — | — | CN¥462.1m | CN¥548.3m | CN¥593.5m | CN¥271.2m | — |
| Debt | CN¥46.3m | CN¥29.3m | — | CN¥155.9m | CN¥78.0m | CN¥135.2m | CN¥180.8m | — |
| Shareholders' equity | CN¥1.45bn | CN¥1.46bn | CN¥1.44bn | CN¥1.43bn | CN¥1.33bn | CN¥1.30bn | CN¥922.1m | CN¥903.0m |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.6% | 24.7% | 24.8% | 25.4% | 27.6% | 27.0% | — |
| Operating margin | 26.3% | 13.3% | 12.8% | 14.3% | 16.0% | 14.2% | — |
| Net margin | 20.3% | 10.4% | 9.6% | 10.4% | 11.9% | 9.5% | — |
| Return on equity | 13.6% | 10.1% | 8.5% | 10.8% | 13.1% | 8.7% | — |
| Return on assets | 10.8% | 6.1% | 5.7% | 6.7% | 8.1% | 5.2% | — |
| Free cash flow yield | 8.5% | 6.9% | 6.3% | 9.1% | 5.5% | — | — |
| Revenue growth | 8.8% | 21.2% | -5.9% | -3.2% | 39.8% | 9.2% | — |
| Earnings growth | 111.8% | 32.2% | -13.9% | -15.0% | 74.3% | 1129.2% | — |
| Current ratio | 3.10x | 1.67x | 2.14x | 1.49x | 1.63x | 1.48x | — |
| Debt to equity | — | 0.20x | 0.25x | 0.30x | 0.31x | 0.27x | 0.30x |
| Equity ratio | 78.9% | 60.7% | 67.1% | 61.6% | 61.5% | 59.8% | — |
| Interest coverage | 43.68x | 10.99x | 7.16x | 7.08x | 8.71x | 5.15x | — |
| R&D as a share of sales | 3.5% | 3.4% | 3.1% | 2.8% | 2.6% | 2.6% | — |
| Buybacks as a share of market value | -35.2% | 1.6% | -0.0% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 10.9% | — |
| Net income | 34.1% | 29.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.7% | 24.9% | 25.6% | — |
| Net margin | 15.6% | 13.1% | 12.4% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 20.7 |
| Price to sales | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 25 Sept 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.