66.60
-0.33%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.07bn
FY2019FY2025
Net income
CN¥289.1m
FY2019FY2025
Free cash flow
−CN¥45.8m
FY2019FY2025
Shareholders' equity
CN¥1.78bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.07bn | CN¥857.4m | CN¥480.4m | CN¥462.5m | CN¥345.0m | CN¥254.2m | CN¥175.6m |
| Gross profit | CN¥553.3m | CN¥488.1m | CN¥186.3m | CN¥190.3m | CN¥144.3m | CN¥98.2m | CN¥77.0m |
| Research and development | CN¥98.8m | CN¥66.3m | CN¥46.5m | CN¥33.9m | CN¥20.1m | CN¥14.2m | CN¥8.7m |
| Operating income | CN¥360.6m | CN¥345.1m | CN¥87.5m | CN¥105.4m | CN¥77.5m | CN¥53.3m | CN¥17.2m |
| Net income | CN¥289.1m | CN¥311.0m | CN¥81.9m | CN¥93.2m | CN¥67.1m | CN¥45.7m | CN¥12.6m |
| Diluted earnings per share | 0.66 | 0.73 | 0.23 | 0.26 | 0.18 | 0.10 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.61bn | CN¥1.97bn | CN¥1.35bn | CN¥1.02bn | CN¥776.1m | CN¥303.2m | CN¥243.4m |
| Cash and short-term investments | — | CN¥322.3m | CN¥132.8m | CN¥189.8m | CN¥264.5m | CN¥10.0m | CN¥18.2m |
| Total liabilities | CN¥829.6m | CN¥447.9m | CN¥613.3m | CN¥377.8m | CN¥221.8m | CN¥159.3m | CN¥122.5m |
| Debt | — | CN¥124.3m | CN¥366.4m | CN¥149.4m | — | — | — |
| Shareholders' equity | CN¥1.78bn | CN¥1.52bn | CN¥736.5m | CN¥643.7m | CN¥541.5m | CN¥143.9m | CN¥120.9m |
| Shares outstanding | 438m | 425m | 353m | 359m | 378m | 438m | 438m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥239.0m | CN¥229.9m | CN¥46.6m | CN¥56.4m | CN¥2.0m | CN¥43.0m | CN¥34.6m |
| Capital spending | −CN¥284.8m | −CN¥244.4m | −CN¥252.7m | −CN¥162.9m | −CN¥74.2m | −CN¥21.9m | −CN¥27.7m |
| Free cash flow | −CN¥45.8m | −CN¥14.5m | −CN¥206.1m | −CN¥106.5m | −CN¥72.2m | CN¥21.0m | CN¥6.9m |
| Dividends paid | −CN¥48.3m | −CN¥43.6m | −CN¥5.6m | −CN¥1.2m | −CN¥15.4m | −CN¥12.7m | −CN¥2.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥321.7m | CN¥270.5m | CN¥279.5m | CN¥273.5m | CN¥272.5m | CN¥247.9m | CN¥241.2m | CN¥231.6m |
| Gross profit | CN¥145.2m | CN¥124.8m | CN¥125.1m | CN¥150.9m | CN¥135.8m | CN¥141.6m | CN¥122.0m | CN¥135.8m |
| Operating income | CN¥70.0m | CN¥61.2m | CN¥69.1m | CN¥76.1m | CN¥96.7m | CN¥98.1m | CN¥94.3m | CN¥98.2m |
| Net income | CN¥52.4m | CN¥45.9m | CN¥44.6m | CN¥72.7m | CN¥84.8m | CN¥87.1m | CN¥85.2m | CN¥86.7m |
| Diluted earnings per share | 0.12 | 0.10 | 0.10 | 0.17 | 0.19 | 0.20 | 0.20 | 0.20 |
| Cash from operations | — | — | — | CN¥41.0m | CN¥74.0m | CN¥66.0m | CN¥71.0m | — |
| Capital spending | −CN¥78.0m | −CN¥68.0m | −CN¥70.0m | −CN¥103.0m | −CN¥64.0m | −CN¥46.0m | −CN¥77.0m | −CN¥43.0m |
| Free cash flow | — | — | — | −CN¥62.0m | CN¥10.0m | CN¥20.0m | −CN¥6.0m | — |
| Total assets | CN¥3.54bn | CN¥2.67bn | CN¥2.61bn | CN¥2.48bn | CN¥2.09bn | CN¥2.07bn | CN¥1.97bn | CN¥2.17bn |
| Cash and short-term investments | — | — | — | CN¥253.6m | CN¥289.7m | CN¥323.2m | CN¥322.3m | CN¥669.7m |
| Debt | CN¥861.7m | CN¥141.6m | CN¥143.5m | CN¥167.6m | CN¥1.3m | — | — | CN¥283.0m |
| Shareholders' equity | CN¥1.89bn | CN¥1.83bn | CN¥1.78bn | CN¥1.73bn | CN¥1.65bn | CN¥1.61bn | CN¥1.52bn | CN¥1.48bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 51.6% | 56.9% | 38.8% | 41.1% | 41.8% | 38.6% |
| Operating margin | 33.6% | 40.3% | 18.2% | 22.8% | 22.5% | 21.9% |
| Net margin | 26.9% | 36.3% | 17.0% | 20.2% | 19.4% | 18.0% |
| Return on equity | 16.3% | 20.5% | 11.1% | 14.5% | 12.4% | 31.7% |
| Return on assets | 11.1% | 15.8% | 6.1% | 9.1% | 8.6% | 15.1% |
| Free cash flow yield | 1.3% | 1.2% | 0.9% | 0.6% | 0.2% | — |
| Revenue growth | 25.2% | 78.5% | 3.9% | 34.0% | 35.7% | 44.7% |
| Earnings growth | -7.0% | 279.9% | -12.2% | 39.0% | 46.8% | 263.3% |
| Current ratio | 2.48x | 3.04x | 1.74x | 2.79x | 2.88x | 1.23x |
| Debt to equity | 0.08x | 0.07x | 0.35x | 0.17x | 0.11x | 0.22x |
| Equity ratio | 68.0% | 77.2% | 54.6% | 63.0% | 69.8% | 47.5% |
| Interest coverage | 97.47x | 208.59x | 20.12x | 35.70x | 17.74x | 22.40x |
| R&D as a share of sales | 9.2% | 7.7% | 9.7% | 7.3% | 5.8% | 5.6% |
| Buybacks as a share of market value | -3.0% | -20.5% | 1.6% | 5.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.4% | 33.4% | — |
| Operating income | 50.7% | 46.6% | — |
| Net income | 45.8% | 44.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.9% | 49.3% | 47.8% | — |
| Operating margin | 36.5% | 31.3% | 29.6% | — |
| Net margin | 31.1% | 27.0% | 25.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 129.9 | 80.6 |
| Price to sales | 35.0 | 29.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.