R 
46.25
+2.30%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥642.3m
FY2019FY2025
Net income
CN¥104.9m
FY2019FY2025
Free cash flow
CN¥66.8m
FY2019FY2025
Shareholders' equity
CN¥874.7m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥642.3m | CN¥615.9m | CN¥585.2m | CN¥587.1m | CN¥566.8m | CN¥409.8m | CN¥371.8m |
| Gross profit | CN¥189.4m | CN¥191.6m | CN¥190.1m | CN¥165.9m | CN¥151.8m | CN¥102.7m | CN¥96.1m |
| Research and development | CN¥30.3m | CN¥28.2m | CN¥33.0m | CN¥27.9m | CN¥21.5m | CN¥15.5m | CN¥15.7m |
| Operating income | CN¥103.0m | CN¥116.6m | CN¥114.9m | CN¥90.0m | CN¥79.6m | CN¥42.9m | CN¥32.0m |
| Net income | CN¥104.9m | CN¥100.9m | CN¥96.6m | CN¥74.9m | CN¥65.0m | CN¥47.0m | CN¥26.4m |
| Diluted earnings per share | 1.36 | 1.43 | 1.67 | 1.81 | 0.84 | 0.61 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.16bn | CN¥1.12bn | CN¥698.0m | CN¥666.6m | CN¥607.1m | CN¥480.9m | CN¥430.6m |
| Cash and short-term investments | CN¥475.8m | CN¥488.2m | CN¥105.3m | CN¥79.7m | CN¥56.1m | CN¥48.5m | CN¥18.2m |
| Total liabilities | CN¥261.0m | CN¥269.0m | CN¥245.7m | CN¥317.2m | CN¥312.2m | CN¥253.6m | CN¥224.2m |
| Debt | CN¥97.2m | CN¥54.7m | CN¥65.2m | CN¥117.2m | CN¥108.3m | CN¥87.9m | CN¥78.3m |
| Shareholders' equity | CN¥874.7m | CN¥830.7m | CN¥429.4m | CN¥330.8m | CN¥282.3m | CN¥219.2m | CN¥172.9m |
| Shares outstanding | 77m | 71m | 58m | 41m | 77m | 77m | 77m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥102.8m | CN¥88.0m | CN¥93.1m | CN¥93.0m | CN¥12.2m | CN¥17.1m | CN¥54.2m |
| Capital spending | −CN¥36.0m | −CN¥29.5m | −CN¥17.4m | −CN¥20.1m | −CN¥12.2m | −CN¥12.4m | −CN¥16.8m |
| Free cash flow | CN¥66.8m | CN¥58.5m | CN¥75.7m | CN¥72.9m | −CN¥55,407 | CN¥4.7m | CN¥37.5m |
| Dividends paid | −CN¥61.7m | −CN¥3.2m | −CN¥4.1m | −CN¥36.2m | −CN¥9.3m | −CN¥9.9m | −CN¥9.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥214.6m | CN¥158.8m | CN¥165.5m | CN¥163.4m | CN¥178.4m | CN¥138.7m | CN¥173.2m | CN¥147.2m |
| Gross profit | CN¥58.7m | CN¥40.4m | CN¥48.5m | CN¥53.3m | CN¥53.6m | CN¥41.2m | CN¥47.1m | CN¥46.6m |
| Operating income | CN¥34.1m | CN¥21.5m | CN¥16.4m | CN¥33.3m | CN¥32.5m | CN¥27.1m | CN¥31.8m | CN¥26.7m |
| Net income | CN¥26.5m | CN¥20.3m | CN¥25.6m | CN¥28.3m | CN¥27.5m | CN¥23.5m | CN¥27.5m | CN¥22.9m |
| Diluted earnings per share | 0.34 | 0.26 | 0.33 | 0.37 | 0.36 | 0.31 | 0.39 | 0.32 |
| Cash from operations | — | CN¥3.0m | CN¥23.0m | CN¥11.0m | CN¥27.0m | CN¥36.0m | — | — |
| Capital spending | −CN¥7.0m | −CN¥7.0m | −CN¥17.0m | −CN¥9.0m | −CN¥7.0m | −CN¥1.0m | −CN¥12.0m | −CN¥7.0m |
| Free cash flow | — | −CN¥4.0m | CN¥6.0m | CN¥2.0m | CN¥20.0m | CN¥35.0m | — | — |
| Total assets | CN¥1.25bn | CN¥1.19bn | CN¥1.16bn | CN¥1.17bn | CN¥1.16bn | CN¥1.13bn | CN¥1.12bn | CN¥1.11bn |
| Cash and short-term investments | — | CN¥464.1m | CN¥475.8m | CN¥478.4m | CN¥504.6m | CN¥513.6m | CN¥488.2m | CN¥458.1m |
| Debt | — | CN¥57.6m | CN¥97.2m | CN¥64.7m | CN¥55.8m | CN¥56.2m | CN¥54.7m | CN¥41.2m |
| Shareholders' equity | CN¥907.7m | CN¥894.9m | CN¥874.7m | CN¥848.9m | CN¥851.5m | CN¥854.3m | CN¥830.7m | CN¥803.8m |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 31.1% | 32.5% | 28.3% | 26.8% | 25.1% |
| Operating margin | 16.0% | 19.3% | 19.9% | 15.9% | 14.6% | 14.7% |
| Net margin | 16.3% | 16.4% | 16.5% | 12.8% | 11.5% | 11.5% |
| Return on equity | 12.0% | 12.1% | 22.5% | 22.6% | 23.0% | 21.4% |
| Return on assets | 9.0% | 9.0% | 13.8% | 11.2% | 10.7% | 9.8% |
| Free cash flow yield | 4.4% | 4.0% | 4.6% | 6.6% | — | — |
| Revenue growth | 4.3% | 5.2% | -0.3% | 3.6% | 38.3% | 10.2% |
| Earnings growth | 4.0% | 4.5% | 29.0% | 15.2% | 38.3% | 78.2% |
| Current ratio | 3.82x | 3.77x | 2.51x | 1.60x | 1.39x | 1.33x |
| Debt to equity | 0.11x | 0.07x | 0.15x | 0.34x | 0.35x | 0.40x |
| Equity ratio | 75.1% | 73.9% | 61.5% | 49.6% | 46.5% | 45.6% |
| Interest coverage | 47.79x | 43.37x | 41.38x | 18.25x | 26.35x | 12.91x |
| R&D as a share of sales | 4.7% | 4.6% | 5.6% | 4.7% | 3.8% | 3.8% |
| Buybacks as a share of market value | -9.1% | -22.2% | -40.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 9.4% | — |
| Operating income | 4.6% | 19.1% | — |
| Net income | 11.9% | 17.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 30.3% | 29.1% | — |
| Operating margin | 17.5% | 17.5% | 16.1% | — |
| Net margin | 16.4% | 15.5% | 14.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 57.8 | 50.1 |
| Price to sales | 9.4 | 8.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Sept 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.571 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.