Changzhou Wujin Zhongrui Electronic Technology Co 301587.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
20.97
-0.99%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥691.5m
FY2016FY2025
Net income
CN¥51.2m
FY2016FY2025
Free cash flow
−CN¥301.3m
FY2016FY2025
Shareholders' equity
CN¥1.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥691.5m | CN¥636.5m | CN¥686.9m | CN¥763.8m | CN¥642.2m | CN¥456.3m | CN¥279.5m | CN¥382.9m | CN¥357.4m | CN¥277.5m |
| Research and development | CN¥59.4m | CN¥55.8m | CN¥56.4m | CN¥52.2m | CN¥36.6m | CN¥22.3m | CN¥16.6m | CN¥22.6m | CN¥22.6m | CN¥16.5m |
| Operating income | CN¥44.1m | CN¥80.3m | CN¥151.2m | CN¥200.5m | CN¥157.3m | CN¥81.6m | CN¥13.1m | CN¥78.5m | CN¥22.6m | CN¥65.4m |
| Net income | CN¥51.2m | CN¥75.1m | CN¥136.0m | CN¥183.5m | CN¥136.7m | CN¥65.7m | CN¥8.7m | CN¥68.6m | CN¥19.6m | CN¥55.6m |
| Diluted earnings per share | 0.32 | 0.50 | 1.23 | 1.25 | 0.93 | 0.61 | 0.06 | 0.43 | 0.12 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.35bn | CN¥2.47bn | CN¥1.58bn | CN¥1.49bn | CN¥1.20bn | CN¥940.7m | — | — | — | — |
| Cash and short-term investments | — | CN¥884.6m | CN¥164.0m | CN¥87.8m | CN¥56.9m | CN¥28.4m | CN¥29.1m | — | — | — |
| Total liabilities | CN¥345.4m | CN¥430.0m | CN¥352.9m | CN¥395.8m | CN¥290.8m | CN¥245.8m | — | — | — | — |
| Debt | CN¥8.9m | CN¥620,684 | CN¥2.6m | CN¥142.7m | CN¥149.2m | CN¥148.1m | — | — | — | — |
| Shareholders' equity | CN¥1.99bn | CN¥2.02bn | CN¥1.23bn | CN¥1.08bn | CN¥889.4m | CN¥685.7m | — | — | — | — |
| Shares outstanding | 158m | 151m | 110m | 147m | 147m | 108m | 158m | 158m | 158m | 158m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥51.1m | CN¥51.1m | CN¥266.6m | CN¥300.7m | CN¥140.8m | CN¥141.0m | CN¥13.9m | — | — | — |
| Capital spending | −CN¥352.5m | −CN¥250.4m | −CN¥132.2m | −CN¥241.4m | −CN¥177.5m | −CN¥156.0m | −CN¥133.7m | — | — | — |
| Free cash flow | −CN¥301.3m | −CN¥199.2m | CN¥134.4m | CN¥59.4m | −CN¥36.7m | −CN¥14.9m | −CN¥119.8m | — | — | — |
| Dividends paid | −CN¥71.5m | −CN¥99,150 | −CN¥726,820 | −CN¥2.9m | −CN¥3.2m | −CN¥4.7m | −CN¥3.5m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥242.7m | CN¥188.7m | CN¥189.7m | CN¥184.0m | CN¥177.9m | CN¥140.0m | CN¥153.1m | CN¥155.0m |
| Operating income | CN¥29.1m | CN¥21.1m | CN¥23.7m | CN¥8.3m | CN¥6.3m | CN¥6.9m | CN¥22.4m | CN¥8.6m |
| Net income | CN¥13.2m | CN¥15.1m | CN¥26.1m | CN¥9.5m | CN¥8.1m | CN¥7.5m | CN¥21.0m | CN¥9.1m |
| Diluted earnings per share | 0.08 | 0.10 | 0.17 | 0.06 | 0.05 | 0.05 | 0.14 | 0.06 |
| Cash from operations | — | — | — | CN¥34.0m | CN¥24.0m | −CN¥18.0m | — | CN¥146.0m |
| Capital spending | −CN¥54.0m | −CN¥34.0m | −CN¥34.0m | −CN¥101.0m | −CN¥129.0m | −CN¥87.0m | −CN¥81.0m | −CN¥91.0m |
| Free cash flow | — | — | — | −CN¥67.0m | −CN¥105.0m | −CN¥105.0m | — | CN¥55.0m |
| Total assets | CN¥2.43bn | CN¥2.32bn | CN¥2.35bn | CN¥2.35bn | CN¥2.37bn | CN¥2.45bn | CN¥2.47bn | CN¥2.46bn |
| Cash and short-term investments | — | — | — | CN¥569.6m | CN¥614.4m | CN¥774.7m | CN¥884.6m | CN¥923.6m |
| Debt | CN¥17.9m | CN¥17.9m | CN¥8.9m | CN¥114.1m | CN¥210,193 | CN¥210,193 | CN¥210,212 | CN¥210,145 |
| Shareholders' equity | CN¥2.00bn | CN¥2.00bn | CN¥1.99bn | CN¥2.00bn | CN¥1.99bn | CN¥2.03bn | CN¥2.02bn | CN¥2.00bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.9% | 12.6% | 22.4% | 26.6% | 24.8% | 17.7% |
| Net margin | 7.4% | 11.8% | 19.8% | 24.0% | 21.3% | 14.4% |
| Return on equity | 2.6% | 3.7% | 11.1% | 17.0% | 15.4% | 9.6% |
| Return on assets | 2.2% | 3.0% | 8.6% | 12.3% | 11.4% | 7.0% |
| Free cash flow yield | 12.2% | 9.5% | 17.2% | 17.5% | 10.3% | 13.1% |
| Revenue growth | 8.6% | -7.3% | -10.1% | 18.9% | 40.7% | 63.3% |
| Earnings growth | -31.8% | -44.8% | -25.9% | 34.3% | 108.2% | 651.6% |
| Current ratio | 3.95x | 3.72x | 1.94x | 1.44x | 1.90x | 1.53x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.06x | 0.10x | 0.22x |
| Equity ratio | 84.7% | 82.0% | 77.7% | 72.4% | 74.4% | 72.9% |
| Interest coverage | 155.96x | 66.54x | 61.93x | 65.80x | 47.08x | 17.35x |
| R&D as a share of sales | 8.6% | 8.8% | 8.2% | 6.8% | 5.7% | 4.9% |
| Buybacks as a share of market value | -5.0% | -36.3% | 25.0% | 0.0% | -36.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | 8.7% | — |
| Operating income | -39.7% | -11.6% | — |
| Net income | -34.7% | -4.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 72.2 | 59.0 |
| Price to sales | 5.3 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Nov 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.485 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.