A 
40.11
-2.34%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.03bn
FY2016FY2025
Net income
CN¥196.2m
FY2016FY2025
Free cash flow
CN¥204.9m
FY2016FY2025
Shareholders' equity
CN¥2.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.03bn | CN¥888.2m | CN¥780.4m | CN¥602.7m | CN¥545.3m | CN¥361.6m | CN¥299.2m | CN¥212.6m | CN¥154.3m | CN¥107.7m |
| Gross profit | CN¥543.8m | CN¥468.5m | CN¥382.8m | CN¥271.3m | CN¥204.3m | CN¥152.6m | CN¥151.4m | CN¥117.6m | CN¥83.1m | CN¥63.5m |
| Research and development | CN¥73.6m | CN¥47.4m | CN¥40.1m | CN¥27.9m | CN¥20.7m | CN¥12.3m | CN¥11.7m | CN¥7.3m | CN¥6.6m | CN¥4.7m |
| Operating income | CN¥186.8m | CN¥174.1m | CN¥171.2m | CN¥133.4m | CN¥64.6m | CN¥52.2m | CN¥57.5m | CN¥55.0m | CN¥37.7m | CN¥28.2m |
| Net income | CN¥196.2m | CN¥150.5m | CN¥147.0m | CN¥115.8m | CN¥55.3m | CN¥44.6m | CN¥48.6m | CN¥47.4m | CN¥33.8m | CN¥25.3m |
| Diluted earnings per share | 1.87 | 1.42 | 1.82 | 1.52 | 0.73 | 0.42 | 0.46 | 0.68 | 0.49 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.46bn | CN¥2.29bn | CN¥1.29bn | CN¥1.12bn | CN¥915.1m | CN¥432.1m | CN¥326.1m | — | — | — |
| Cash and short-term investments | — | CN¥1.50bn | CN¥808.0m | CN¥737.5m | CN¥531.4m | CN¥91.3m | CN¥74.0m | — | — | — |
| Total liabilities | CN¥312.8m | CN¥245.3m | CN¥212.2m | CN¥201.7m | CN¥133.0m | CN¥182.0m | CN¥120.4m | — | — | — |
| Debt | — | CN¥4.7m | CN¥957,496 | CN¥44.3m | CN¥6.1m | CN¥32.5m | CN¥803,250 | — | — | — |
| Shareholders' equity | CN¥2.14bn | CN¥1.99bn | CN¥1.07bn | CN¥911.4m | CN¥781.6m | CN¥249.7m | CN¥205.1m | — | — | — |
| Shares outstanding | 105m | 106m | 81m | 76m | 76m | 105m | 105m | 70m | 69m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥273.7m | CN¥150.1m | CN¥140.1m | CN¥223.9m | CN¥32.2m | CN¥25.8m | CN¥18.2m | — | — | — |
| Capital spending | −CN¥68.8m | −CN¥84.4m | −CN¥33.2m | −CN¥44.5m | −CN¥22.4m | −CN¥9.5m | −CN¥18.7m | — | — | — |
| Free cash flow | CN¥204.9m | CN¥65.7m | CN¥106.9m | CN¥179.4m | CN¥9.9m | CN¥16.3m | −CN¥528,753 | — | — | — |
| Dividends paid | −CN¥49.5m | — | — | — | −CN¥1.0m | −CN¥17.6m | −CN¥40.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥324.3m | CN¥257.5m | CN¥288.2m | CN¥260.7m | CN¥280.4m | CN¥205.4m | CN¥247.0m | CN¥226.7m |
| Gross profit | CN¥171.8m | CN¥144.1m | CN¥154.6m | CN¥138.8m | CN¥145.6m | CN¥104.7m | CN¥132.1m | CN¥121.4m |
| Operating income | CN¥72.2m | CN¥55.2m | CN¥55.6m | CN¥55.6m | CN¥65.9m | CN¥34.2m | CN¥46.1m | CN¥37.7m |
| Net income | CN¥66.3m | CN¥38.3m | CN¥54.7m | CN¥49.5m | CN¥60.8m | CN¥31.3m | CN¥39.4m | CN¥34.3m |
| Diluted earnings per share | 0.63 | 0.36 | 0.52 | 0.47 | 0.58 | 0.30 | 0.37 | 0.32 |
| Cash from operations | — | — | — | CN¥64.0m | CN¥56.0m | CN¥22.0m | — | — |
| Capital spending | −CN¥18.0m | −CN¥27.0m | −CN¥34.0m | −CN¥15.0m | −CN¥12.0m | −CN¥6.0m | −CN¥11.0m | −CN¥16.0m |
| Free cash flow | — | — | — | CN¥49.0m | CN¥44.0m | CN¥16.0m | — | — |
| Total assets | CN¥2.52bn | CN¥2.48bn | CN¥2.46bn | CN¥2.38bn | CN¥2.37bn | CN¥2.29bn | CN¥2.29bn | CN¥2.27bn |
| Cash and short-term investments | — | — | — | CN¥1.25bn | CN¥1.51bn | CN¥1.52bn | CN¥1.50bn | CN¥1.45bn |
| Debt | — | — | — | CN¥23.9m | CN¥1.5m | CN¥3.1m | — | — |
| Shareholders' equity | CN¥2.19bn | CN¥2.17bn | CN¥2.14bn | CN¥2.08bn | CN¥2.03bn | CN¥2.02bn | CN¥1.99bn | CN¥1.95bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 52.6% | 52.7% | 49.1% | 45.0% | 37.5% | 42.2% | — |
| Operating margin | 20.9% | 19.6% | 22.2% | 21.9% | 11.8% | 14.5% | — |
| Net margin | 19.0% | 16.9% | 18.8% | 19.2% | 10.1% | 12.3% | — |
| Return on equity | 9.2% | 7.6% | 13.7% | 12.7% | 7.1% | 17.9% | — |
| Return on assets | 8.0% | 6.6% | 11.4% | 10.3% | 6.0% | 10.3% | — |
| Free cash flow yield | 7.5% | 5.1% | 4.9% | 8.1% | 1.6% | — | — |
| Revenue growth | 16.5% | 13.8% | 29.5% | 10.5% | 50.8% | 20.9% | — |
| Earnings growth | 30.4% | 2.4% | 26.9% | 109.2% | 24.0% | -8.2% | — |
| Current ratio | 8.14x | 10.06x | 5.92x | 5.49x | 6.85x | 2.01x | — |
| Debt to equity | — | 0.00x | — | — | — | 0.11x | — |
| Equity ratio | 86.8% | 86.9% | 82.9% | 81.3% | 85.4% | 57.8% | — |
| Interest coverage | 463.81x | 63.21x | 74.31x | 88.80x | 27.43x | 30.04x | — |
| R&D as a share of sales | 7.1% | 5.3% | 5.1% | 4.6% | 3.8% | 3.4% | — |
| Buybacks as a share of market value | 1.0% | -31.3% | -6.3% | 0.0% | -9.3% | — | -1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.7% | 23.4% | 29.1% |
| Operating income | 11.9% | 29.1% | 20.3% |
| Net income | 19.2% | 34.5% | 22.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.6% | 50.4% | 48.0% | 49.1% |
| Operating margin | 18.8% | 20.1% | 18.6% | 19.5% |
| Net margin | 18.0% | 18.4% | 16.8% | 17.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 23.7 | 29.3 |
| Price to sales | 4.5 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.464 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.