S 
86.72
+1.50%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.97bn
FY2019FY2025
Net income
CN¥308.4m
FY2019FY2025
Free cash flow
CN¥354.5m
FY2019FY2025
Shareholders' equity
CN¥3.24bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.97bn | CN¥2.35bn | CN¥2.02bn | CN¥2.37bn | CN¥2.69bn | CN¥1.19bn | CN¥711.0m |
| Gross profit | CN¥1.02bn | CN¥855.2m | CN¥716.1m | CN¥971.4m | CN¥1.22bn | CN¥507.2m | CN¥264.2m |
| Research and development | CN¥652.0m | CN¥602.4m | CN¥493.9m | CN¥486.3m | CN¥453.9m | CN¥268.7m | CN¥175.2m |
| Operating income | CN¥323.2m | CN¥263.6m | CN¥205.9m | CN¥546.4m | CN¥749.3m | CN¥220.3m | CN¥59.4m |
| Net income | CN¥308.4m | CN¥256.3m | CN¥204.7m | CN¥564.3m | CN¥753.7m | CN¥217.0m | CN¥63.1m |
| Diluted earnings per share | 0.74 | 0.60 | 0.53 | 1.36 | 1.82 | 0.52 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.22bn | CN¥4.30bn | CN¥3.44bn | CN¥2.43bn | CN¥2.35bn | CN¥1.02bn | — |
| Cash and short-term investments | CN¥1.91bn | CN¥1.34bn | CN¥701.4m | CN¥577.8m | CN¥747.0m | CN¥529.1m | — |
| Total liabilities | CN¥1.92bn | CN¥1.33bn | CN¥1.35bn | CN¥566.3m | CN¥712.0m | CN¥339.7m | — |
| Debt | CN¥846.1m | CN¥707.5m | CN¥732.1m | CN¥249.1m | CN¥170.8m | CN¥10.7m | — |
| Shareholders' equity | CN¥3.24bn | CN¥2.97bn | CN¥2.09bn | CN¥1.85bn | CN¥1.62bn | CN¥675.8m | — |
| Shares outstanding | 415m | 427m | 390m | 415m | 415m | 415m | 415m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥446.4m | CN¥418.8m | CN¥438.9m | CN¥578.9m | CN¥331.8m | CN¥100.1m | CN¥100.6m |
| Capital spending | −CN¥91.9m | −CN¥198.5m | −CN¥209.6m | −CN¥108.1m | −CN¥149.4m | −CN¥32.8m | −CN¥44.5m |
| Free cash flow | CN¥354.5m | CN¥220.2m | CN¥229.3m | CN¥470.8m | CN¥182.3m | CN¥67.2m | CN¥56.0m |
| Dividends paid | −CN¥113.1m | −CN¥60.6m | −CN¥10.7m | −CN¥368.8m | −CN¥415,781 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.66bn | CN¥993.8m | CN¥805.9m | CN¥763.1m | CN¥737.6m | CN¥665.4m | CN¥540.8m | CN¥630.0m |
| Gross profit | CN¥1.01bn | CN¥457.7m | CN¥291.3m | CN¥255.9m | CN¥246.6m | CN¥221.5m | CN¥202.8m | CN¥222.7m |
| Operating income | CN¥637.4m | CN¥223.2m | CN¥120.3m | CN¥82.8m | CN¥71.4m | CN¥51.1m | CN¥53.9m | CN¥81.2m |
| Net income | CN¥642.7m | CN¥220.2m | CN¥106.2m | CN¥82.3m | CN¥68.8m | CN¥51.2m | CN¥60.0m | CN¥66.6m |
| Diluted earnings per share | 1.55 | 0.53 | 0.26 | 0.20 | 0.17 | 0.12 | 0.14 | 0.16 |
| Cash from operations | — | — | CN¥114.0m | CN¥43.0m | CN¥168.0m | CN¥135.0m | — | CN¥57.0m |
| Capital spending | −CN¥8.0m | −CN¥22.0m | −CN¥25.0m | −CN¥5.0m | −CN¥24.0m | −CN¥35.0m | −CN¥81.0m | −CN¥14.0m |
| Free cash flow | — | — | CN¥89.0m | CN¥38.0m | CN¥144.0m | CN¥100.0m | — | CN¥43.0m |
| Total assets | CN¥7.06bn | CN¥5.58bn | CN¥5.22bn | CN¥4.66bn | CN¥4.43bn | CN¥4.42bn | CN¥4.30bn | CN¥4.32bn |
| Cash and short-term investments | — | — | CN¥1.91bn | CN¥1.72bn | CN¥1.67bn | CN¥1.48bn | CN¥1.34bn | CN¥1.49bn |
| Debt | CN¥673.4m | CN¥610.6m | CN¥845.2m | CN¥864.4m | CN¥767.2m | CN¥764.4m | CN¥703.6m | CN¥773.0m |
| Shareholders' equity | CN¥3.88bn | CN¥3.22bn | CN¥3.24bn | CN¥3.12bn | CN¥3.03bn | CN¥3.03bn | CN¥2.97bn | CN¥2.90bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.2% | 36.3% | 35.4% | 41.0% | 45.4% | 42.5% |
| Operating margin | 10.9% | 11.2% | 10.2% | 23.1% | 27.9% | 18.5% |
| Net margin | 10.4% | 10.9% | 10.1% | 23.8% | 28.1% | 18.2% |
| Return on equity | 9.5% | 8.6% | 9.8% | 30.5% | 46.5% | 32.1% |
| Return on assets | 5.9% | 6.0% | 6.0% | 23.2% | 32.1% | 21.2% |
| Free cash flow yield | 1.0% | 1.1% | 1.3% | — | — | — |
| Revenue growth | 26.3% | 16.5% | -14.7% | -11.8% | 125.2% | 67.7% |
| Earnings growth | 20.3% | 25.2% | -63.7% | -25.1% | 247.3% | 243.7% |
| Current ratio | 2.21x | 3.13x | 1.90x | 4.01x | 3.05x | 2.82x |
| Debt to equity | 0.26x | 0.24x | 0.35x | 0.00x | 0.05x | — |
| Equity ratio | 62.1% | 69.0% | 60.7% | 76.2% | 69.0% | 66.0% |
| Interest coverage | 10.67x | 9.73x | 13.66x | 58.73x | 348.95x | 507.26x |
| R&D as a share of sales | 21.9% | 25.6% | 24.4% | 20.5% | 16.9% | 22.5% |
| Buybacks as a share of market value | 2.8% | -9.5% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 20.0% | — |
| Operating income | -16.1% | 8.0% | — |
| Net income | -18.2% | 7.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.1% | 36.6% | 38.9% | — |
| Operating margin | 11.0% | 13.8% | 17.0% | — |
| Net margin | 10.6% | 13.7% | 17.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 80.6 | 133.1 |
| Price to sales | 8.4 | 14.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 21 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.20 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.