G 
35.70
-0.28%
Close of 10 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.77bn
FY2018FY2025
Net income
CN¥673.1m
FY2018FY2025
Free cash flow
CN¥143.8m
FY2018FY2025
Shareholders' equity
CN¥4.64bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.77bn | CN¥5.24bn | CN¥4.33bn | CN¥3.40bn | CN¥2.58bn | CN¥2.01bn | CN¥1.40bn | CN¥1.22bn |
| Gross profit | CN¥2.88bn | CN¥2.20bn | CN¥1.55bn | CN¥1.08bn | CN¥727.0m | CN¥577.1m | CN¥393.8m | CN¥391.4m |
| Research and development | CN¥92.3m | CN¥85.5m | CN¥73.3m | CN¥67.8m | CN¥59.4m | CN¥44.1m | CN¥35.5m | CN¥27.7m |
| Operating income | CN¥844.7m | CN¥810.3m | CN¥526.3m | CN¥319.1m | CN¥181.3m | CN¥136.4m | CN¥11.5m | CN¥76.1m |
| Net income | CN¥673.1m | CN¥624.7m | CN¥428.8m | CN¥266.9m | CN¥140.3m | CN¥111.5m | CN¥4.2m | CN¥44.5m |
| Diluted earnings per share | 1.68 | 1.56 | 1.07 | 0.67 | 0.39 | 0.28 | 0.01 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.84bn | CN¥5.01bn | CN¥4.14bn | CN¥2.28bn | CN¥2.30bn | CN¥1.89bn | CN¥1.66bn | CN¥1.17bn |
| Cash and short-term investments | — | CN¥705.1m | CN¥1.01bn | CN¥198.0m | CN¥357.2m | CN¥233.9m | CN¥254.3m | CN¥157.1m |
| Total liabilities | CN¥1.19bn | CN¥858.2m | CN¥473.4m | CN¥524.4m | CN¥827.3m | CN¥542.9m | CN¥572.6m | CN¥492.4m |
| Debt | — | CN¥174.3m | CN¥20.7m | CN¥195.6m | CN¥435.4m | CN¥240.4m | CN¥390.8m | CN¥218.4m |
| Shareholders' equity | CN¥4.64bn | CN¥4.14bn | CN¥3.67bn | CN¥1.76bn | CN¥1.47bn | CN¥1.35bn | CN¥1.09bn | CN¥674.3m |
| Shares outstanding | 400m | 400m | 400m | 400m | 360m | 400m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥842.4m | CN¥719.6m | CN¥617.1m | CN¥306.5m | CN¥93.9m | CN¥175.1m | −CN¥37.0m | CN¥99.8m |
| Capital spending | −CN¥698.5m | −CN¥680.2m | −CN¥196.7m | −CN¥179.9m | −CN¥98.3m | −CN¥210.4m | −CN¥309.2m | −CN¥350.0m |
| Free cash flow | CN¥143.8m | CN¥39.4m | CN¥420.4m | CN¥126.6m | −CN¥4.4m | −CN¥35.2m | −CN¥346.2m | −CN¥250.2m |
| Dividends paid | −CN¥201.5m | −CN¥168.1m | −CN¥1.5m | −CN¥11.7m | −CN¥19.1m | −CN¥23.1m | −CN¥23.8m | −CN¥17.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.90bn | CN¥1.64bn | CN¥2.03bn | CN¥1.52bn | CN¥1.74bn | CN¥1.48bn | CN¥1.57bn | CN¥1.24bn |
| Gross profit | CN¥737.3m | CN¥683.9m | CN¥847.2m | CN¥651.1m | CN¥756.6m | CN¥614.9m | CN¥655.3m | CN¥534.1m |
| Operating income | CN¥115.0m | CN¥188.1m | CN¥203.3m | CN¥172.6m | CN¥231.4m | CN¥260.3m | CN¥215.9m | CN¥205.0m |
| Net income | CN¥67.1m | CN¥123.5m | CN¥160.1m | CN¥135.0m | CN¥173.9m | CN¥204.2m | CN¥154.3m | CN¥162.0m |
| Diluted earnings per share | 0.17 | 0.31 | 0.40 | 0.34 | 0.43 | 0.51 | 0.39 | 0.40 |
| Cash from operations | — | — | — | CN¥147.0m | CN¥180.0m | CN¥170.0m | CN¥323.0m | CN¥151.0m |
| Capital spending | −CN¥189.0m | −CN¥251.0m | −CN¥322.0m | −CN¥106.0m | −CN¥196.0m | −CN¥73.0m | −CN¥218.0m | −CN¥176.0m |
| Free cash flow | — | — | — | CN¥41.0m | −CN¥16.0m | CN¥97.0m | CN¥105.0m | −CN¥25.0m |
| Total assets | CN¥6.83bn | CN¥6.38bn | CN¥5.84bn | CN¥5.51bn | CN¥5.23bn | CN¥5.20bn | CN¥5.01bn | CN¥4.65bn |
| Cash and short-term investments | — | — | — | CN¥635.5m | CN¥643.6m | CN¥782.4m | CN¥705.1m | CN¥838.2m |
| Debt | CN¥24.3m | — | — | CN¥185.4m | CN¥70.0m | CN¥110.0m | CN¥110.0m | — |
| Shareholders' equity | CN¥4.68bn | CN¥4.75bn | CN¥4.64bn | CN¥4.48bn | CN¥4.44bn | CN¥4.34bn | CN¥4.14bn | CN¥4.08bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.5% | 41.9% | 35.9% | 31.8% | 28.2% | 28.7% | — | — |
| Operating margin | 12.5% | 15.4% | 12.2% | 9.4% | 7.0% | 7.7% | — | — |
| Net margin | 9.9% | 11.9% | 9.9% | 7.9% | 5.4% | 5.5% | — | — |
| Return on equity | 14.5% | 15.1% | 11.7% | 15.2% | 9.5% | 8.3% | — | — |
| Return on assets | 11.5% | 12.5% | 10.4% | 11.7% | 6.1% | 5.9% | — | — |
| Free cash flow yield | 9.7% | 8.8% | 5.1% | 3.1% | 1.3% | — | — | — |
| Revenue growth | 29.1% | 21.2% | 27.4% | 31.9% | 27.9% | 43.5% | — | — |
| Earnings growth | 7.8% | 45.7% | 60.7% | 90.3% | 25.8% | 2579.8% | — | — |
| Current ratio | 3.24x | 2.90x | 5.86x | 2.78x | 1.73x | 2.12x | — | — |
| Debt to equity | — | 0.03x | — | 0.11x | 0.29x | 0.12x | 0.20x | 0.32x |
| Equity ratio | 79.5% | 82.7% | 88.5% | 76.9% | 63.9% | 71.3% | — | — |
| Interest coverage | 195.20x | 357.50x | 207.65x | 20.70x | 8.31x | 11.22x | — | — |
| R&D as a share of sales | 1.4% | 1.6% | 1.7% | 2.0% | 2.3% | 2.2% | — | — |
| Buybacks as a share of market value | -0.0% | -0.1% | 0.0% | -11.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.8% | 27.4% | — |
| Operating income | 38.3% | 44.0% | — |
| Net income | 36.1% | 43.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.2% | 39.0% | 37.0% | — |
| Operating margin | 13.8% | 12.7% | 11.6% | — |
| Net margin | 10.8% | 10.1% | 9.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 38.8 | 50.2 | 37.1 |
| Price to sales | 3.9 | 6.0 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.25 | 0.50 | 0.42 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.