G 
116.00
-0.57%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥469.7m
FY2018FY2025
Net income
CN¥22.3m
FY2018FY2025
Free cash flow
CN¥186.5m
FY2018FY2025
Shareholders' equity
CN¥729.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥469.7m | CN¥520.3m | CN¥522.1m | CN¥570.8m | CN¥534.2m | CN¥392.4m | CN¥295.4m | CN¥326.3m |
| Gross profit | CN¥110.2m | CN¥159.9m | CN¥174.5m | CN¥173.9m | CN¥157.7m | CN¥105.4m | CN¥86.8m | CN¥88.3m |
| Research and development | CN¥34.6m | CN¥30.4m | CN¥30.2m | CN¥31.1m | CN¥23.7m | CN¥14.6m | CN¥16.4m | CN¥10.8m |
| Operating income | CN¥27.2m | CN¥74.7m | CN¥91.6m | CN¥98.9m | CN¥77.6m | CN¥58.3m | CN¥26.2m | CN¥30.3m |
| Net income | CN¥22.3m | CN¥68.1m | CN¥81.1m | CN¥71.3m | CN¥71.4m | CN¥55.0m | CN¥22.3m | CN¥23.2m |
| Diluted earnings per share | 0.22 | 0.68 | 1.09 | 0.95 | 0.96 | 0.73 | 0.30 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.28bn | CN¥1.11bn | CN¥851.8m | CN¥744.5m | CN¥976.8m | CN¥647.9m | CN¥462.0m | CN¥422.8m |
| Cash and short-term investments | — | CN¥191.8m | CN¥128.9m | CN¥149.6m | CN¥158.6m | CN¥84.6m | CN¥58.0m | CN¥98.5m |
| Total liabilities | CN¥554.7m | CN¥374.7m | CN¥399.1m | CN¥372.9m | CN¥653.9m | CN¥377.0m | CN¥240.0m | CN¥232.7m |
| Debt | — | CN¥30.7m | CN¥120.7m | CN¥119.3m | CN¥226.5m | CN¥102.7m | CN¥13.3m | CN¥30.9m |
| Shareholders' equity | CN¥729.8m | CN¥737.5m | CN¥452.7m | CN¥371.6m | CN¥308.6m | CN¥256.0m | CN¥203.6m | CN¥190.1m |
| Shares outstanding | 99m | 100m | 75m | 75m | 75m | 75m | 74m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥226.5m | −CN¥36.4m | −CN¥7.7m | CN¥179.5m | CN¥22.3m | CN¥8.8m | −CN¥117.7m | CN¥177.5m |
| Capital spending | −CN¥40.0m | −CN¥13.4m | −CN¥23.6m | −CN¥42.7m | −CN¥52.0m | −CN¥70.0m | −CN¥21.6m | −CN¥7.9m |
| Free cash flow | CN¥186.5m | −CN¥49.8m | −CN¥31.3m | CN¥136.7m | −CN¥29.7m | −CN¥61.2m | −CN¥139.3m | CN¥169.6m |
| Dividends paid | −CN¥31.1m | −CN¥29.1m | −CN¥5.8m | −CN¥10.2m | −CN¥23.2m | −CN¥9.6m | −CN¥14.2m | −CN¥6.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥60.2m | CN¥113.5m | CN¥165.9m | CN¥40.7m | CN¥263.0m | CN¥97.4m | CN¥229.0m | CN¥139.8m |
| Gross profit | CN¥16.9m | CN¥63.5m | CN¥32.7m | −CN¥4.8m | CN¥81.9m | CN¥25.2m | CN¥56.4m | CN¥33.1m |
| Operating income | −CN¥12.7m | CN¥37.9m | CN¥9.2m | −CN¥29.7m | CN¥47.3m | CN¥10.8m | CN¥8.5m | CN¥10.8m |
| Net income | −CN¥11.8m | CN¥27.5m | CN¥4.6m | −CN¥25.0m | CN¥42.6m | CN¥8.3m | CN¥3.6m | CN¥5.4m |
| Diluted earnings per share | -0.12 | 0.28 | 0.05 | -0.25 | 0.43 | 0.08 | 0.04 | 0.05 |
| Cash from operations | — | — | — | — | CN¥211.0m | — | CN¥7.0m | — |
| Capital spending | −CN¥19.0m | −CN¥3.0m | — | — | −CN¥6.0m | −CN¥17.0m | — | −CN¥1.0m |
| Free cash flow | — | — | — | — | CN¥205.0m | — | — | — |
| Total assets | CN¥1.26bn | CN¥1.27bn | CN¥1.28bn | — | CN¥1.16bn | CN¥1.11bn | CN¥1.11bn | CN¥1.08bn |
| Cash and short-term investments | — | — | — | — | CN¥365.2m | — | CN¥191.8m | — |
| Debt | — | — | — | — | CN¥50.0m | — | CN¥30.0m | — |
| Shareholders' equity | CN¥737.2m | CN¥757.3m | CN¥729.8m | — | CN¥760.2m | CN¥745.8m | CN¥737.5m | CN¥733.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | 3.7% | — |
| Operating income | -34.9% | -14.1% | — |
| Net income | -32.2% | -16.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 29.7% | 29.3% | — |
| Operating margin | 10.3% | 14.0% | 14.2% | — |
| Net margin | 9.1% | 11.7% | 12.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | — | 91.1 |
| Price to sales | 27.3 | 11.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.10 | 0.30 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.