H 
42.27
-1.22%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.21bn
FY2021FY2025
Net income
CN¥451.7m
FY2021FY2025
Free cash flow
−CN¥583.5m
FY2021FY2025
Shareholders' equity
CN¥4.08bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | CN¥4.21bn | CN¥4.49bn | CN¥3.78bn | CN¥2.86bn | CN¥1.61bn |
| Gross profit | CN¥1.31bn | CN¥1.56bn | CN¥1.23bn | CN¥556.9m | CN¥357.8m |
| Research and development | CN¥202.6m | CN¥197.6m | CN¥168.4m | CN¥123.7m | CN¥122.1m |
| Operating income | CN¥493.6m | CN¥848.1m | CN¥677.0m | CN¥235.4m | CN¥45.1m |
| Net income | CN¥451.7m | CN¥710.2m | CN¥677.7m | CN¥207.7m | −CN¥6.6m |
| Diluted earnings per share | 1.07 | 1.87 | 1.60 | 0.49 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | CN¥7.09bn | CN¥5.18bn | CN¥3.78bn | CN¥3.64bn | CN¥2.26bn |
| Total liabilities | CN¥3.01bn | CN¥2.46bn | CN¥1.78bn | CN¥2.33bn | CN¥1.17bn |
| Debt | CN¥53.9m | — | — | — | — |
| Shareholders' equity | CN¥4.08bn | CN¥2.72bn | CN¥2.00bn | CN¥1.31bn | CN¥1.09bn |
| Shares outstanding | 422m | 380m | 422m | 422m | 422m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −CN¥163.5m | CN¥1.03bn | CN¥635.6m | CN¥643.8m | −CN¥61.8m |
| Capital spending | −CN¥420.1m | −CN¥76.9m | −CN¥69.5m | −CN¥52.7m | −CN¥34.7m |
| Free cash flow | −CN¥583.5m | CN¥954.6m | CN¥566.2m | CN¥591.1m | −CN¥96.5m |
| Dividends paid | −CN¥64.2m | — | −CN¥4,773 | −CN¥22,052 | −CN¥22,052 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.43bn | CN¥1.48bn | CN¥1.40bn | CN¥993.0m | CN¥981.3m | CN¥1.33bn | CN¥1.04bn | CN¥1.14bn |
| Gross profit | CN¥514.8m | CN¥446.6m | CN¥382.8m | CN¥305.0m | CN¥318.7m | CN¥419.3m | CN¥353.4m | −CN¥185.6m |
| Operating income | CN¥245.0m | CN¥247.3m | CN¥145.0m | CN¥98.8m | CN¥153.7m | −CN¥293.9m | CN¥353.4m | −CN¥533.6m |
| Net income | CN¥154.8m | CN¥180.7m | CN¥137.3m | CN¥72.1m | CN¥149.7m | CN¥181.8m | CN¥148.1m | CN¥211.5m |
| Diluted earnings per share | 0.37 | 0.43 | 0.33 | 0.17 | 0.35 | 0.48 | 0.39 | 0.56 |
| Capital spending | −CN¥38.0m | −CN¥32.0m | −CN¥320.0m | −CN¥29.0m | −CN¥49.0m | — | — | −CN¥10.0m |
| Total assets | CN¥7.86bn | CN¥7.29bn | CN¥7.09bn | CN¥6.34bn | CN¥6.13bn | CN¥5.18bn | CN¥4.50bn | CN¥4.12bn |
| Debt | CN¥120.0m | CN¥143.8m | CN¥53.9m | — | — | — | — | — |
| Shareholders' equity | CN¥4.22bn | CN¥4.16bn | CN¥4.08bn | CN¥3.90bn | CN¥3.89bn | CN¥2.72bn | CN¥2.54bn | CN¥2.38bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 31.0% | 34.8% | 32.6% | 19.5% | 22.2% |
| Operating margin | 11.7% | 18.9% | 17.9% | 8.2% | 2.8% |
| Net margin | 10.7% | 15.8% | 18.0% | 7.3% | -0.4% |
| Return on equity | 11.1% | 26.2% | 33.9% | 15.8% | -0.6% |
| Return on assets | 6.4% | 13.7% | 17.9% | 5.7% | -0.3% |
| Free cash flow yield | 1.5% | 7.3% | — | — | — |
| Revenue growth | -6.1% | 18.8% | 31.9% | 77.4% | — |
| Earnings growth | -36.4% | 4.8% | 226.2% | -3246.2% | — |
| Current ratio | 2.14x | 1.97x | 2.02x | 1.50x | 1.94x |
| Debt to equity | 0.01x | — | — | — | — |
| Equity ratio | 57.5% | 52.4% | 52.9% | 36.0% | 48.2% |
| Interest coverage | 90.76x | 69.87x | 63.64x | 8.27x | 4.02x |
| R&D as a share of sales | 4.8% | 4.4% | 4.5% | 4.3% | 7.6% |
| Buybacks as a share of market value | -11.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | — | — |
| Operating income | 28.0% | — | — |
| Net income | 29.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.0% | 30.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 50.0 |
| Price to sales | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.152 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.