E 
91.14
-2.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.32bn
FY2019FY2025
Net income
CN¥61.0m
FY2019FY2025
Free cash flow
CN¥375.3m
FY2019FY2025
Shareholders' equity
CN¥5.25bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.32bn | CN¥1.22bn | CN¥1.01bn | CN¥798.1m | CN¥579.3m | CN¥414.8m | CN¥257.2m |
| Gross profit | CN¥1.18bn | CN¥1.14bn | CN¥947.6m | CN¥720.3m | CN¥517.6m | CN¥362.2m | CN¥225.5m |
| Research and development | CN¥859.2m | CN¥868.1m | CN¥684.8m | CN¥486.6m | CN¥304.5m | CN¥183.4m | CN¥135.0m |
| Operating income | CN¥18.8m | CN¥25.5m | CN¥150.0m | CN¥172.0m | CN¥143.1m | CN¥113.0m | CN¥46.5m |
| Net income | CN¥61.0m | CN¥109.5m | CN¥200.7m | CN¥185.5m | CN¥139.3m | CN¥103.6m | CN¥57.2m |
| Diluted earnings per share | 0.11 | 0.20 | 0.37 | 0.34 | 0.26 | 0.19 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.33bn | CN¥5.63bn | CN¥5.54bn | CN¥5.40bn | CN¥1.80bn | CN¥1.37bn | CN¥690.5m |
| Total liabilities | CN¥1.07bn | CN¥624.6m | CN¥752.2m | CN¥743.6m | CN¥807.1m | CN¥514.1m | CN¥198.8m |
| Debt | — | CN¥132.5m | CN¥223.4m | CN¥83.9m | CN¥244.0m | CN¥118.2m | CN¥21.0m |
| Shareholders' equity | CN¥5.25bn | CN¥5.00bn | CN¥4.78bn | CN¥4.65bn | CN¥994.5m | CN¥857.3m | CN¥491.8m |
| Shares outstanding | 543m | 543m | 543m | 543m | 543m | 543m | 543m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥560.7m | −CN¥51.8m | CN¥248.5m | CN¥445.6m | CN¥312.3m | CN¥156.6m | CN¥52.0m |
| Capital spending | −CN¥185.3m | −CN¥79.1m | −CN¥114.7m | −CN¥420.2m | −CN¥378.1m | −CN¥365.4m | −CN¥32.4m |
| Free cash flow | CN¥375.3m | −CN¥130.9m | CN¥133.8m | CN¥25.4m | −CN¥65.9m | −CN¥208.8m | CN¥19.6m |
| Dividends paid | −CN¥84.0m | −CN¥82.9m | −CN¥83.1m | −CN¥9.3m | −CN¥9.5m | −CN¥21.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥309.5m | CN¥256.9m | CN¥520.2m | CN¥303.2m | CN¥267.2m | CN¥234.3m | CN¥478.8m | CN¥299.8m |
| Gross profit | CN¥293.1m | CN¥202.5m | CN¥454.1m | CN¥276.5m | CN¥232.8m | CN¥214.2m | CN¥457.5m | CN¥277.5m |
| Operating income | CN¥24.2m | −CN¥85.7m | CN¥39.8m | −CN¥2.1m | −CN¥11.8m | −CN¥15.4m | −CN¥15.3m | CN¥17.5m |
| Net income | CN¥27.9m | −CN¥73.0m | CN¥51.9m | CN¥6.0m | −CN¥6.6m | CN¥9.7m | CN¥50.9m | CN¥20.7m |
| Diluted earnings per share | 0.05 | -0.13 | 0.10 | 0.01 | -0.01 | 0.02 | 0.09 | 0.04 |
| Capital spending | −CN¥60.0m | −CN¥12.0m | −CN¥139.0m | — | −CN¥12.0m | −CN¥25.0m | −CN¥33.0m | −CN¥12.0m |
| Total assets | CN¥6.10bn | CN¥6.06bn | CN¥6.33bn | CN¥5.65bn | CN¥5.48bn | CN¥5.49bn | CN¥5.63bn | CN¥5.28bn |
| Cash and short-term investments | — | — | — | CN¥1.48bn | — | — | — | — |
| Debt | — | — | CN¥12.9m | CN¥37.9m | CN¥25.8m | CN¥25.8m | CN¥33.8m | CN¥33.8m |
| Shareholders' equity | CN¥5.18bn | CN¥5.20bn | CN¥5.25bn | CN¥5.20bn | CN¥5.03bn | CN¥5.07bn | CN¥5.00bn | CN¥4.90bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 89.3% | 93.3% | 93.8% | 90.3% | 89.4% | 87.3% |
| Operating margin | 1.4% | 2.1% | 14.8% | 21.6% | 24.7% | 27.2% |
| Net margin | 4.6% | 9.0% | 19.9% | 23.2% | 24.0% | 25.0% |
| Return on equity | 1.2% | 2.2% | 4.2% | 4.0% | 14.0% | 12.1% |
| Return on assets | 1.0% | 1.9% | 3.6% | 3.4% | 7.7% | 7.6% |
| Free cash flow yield | 1.6% | 0.1% | 0.8% | 1.9% | — | — |
| Revenue growth | 8.4% | 21.0% | 26.6% | 37.8% | 39.7% | 61.3% |
| Earnings growth | -44.3% | -45.5% | 8.2% | 33.2% | 34.5% | 81.2% |
| Current ratio | 4.57x | 7.75x | 7.25x | 9.39x | 2.47x | 3.00x |
| Debt to equity | 0.00x | 0.01x | 0.01x | 0.01x | 0.18x | 0.14x |
| Equity ratio | 83.0% | 88.9% | 86.4% | 86.2% | 55.2% | 62.5% |
| Interest coverage | 5.91x | 7.62x | 62.30x | 14.83x | 74.48x | — |
| R&D as a share of sales | 64.8% | 71.0% | 67.8% | 61.0% | 52.6% | 44.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 26.1% | — |
| Operating income | -52.2% | -30.1% | — |
| Net income | -31.0% | -10.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 91.2% | 91.6% | 91.0% | — |
| Operating margin | 1.7% | 8.4% | 11.6% | — |
| Net margin | 6.7% | 12.8% | 14.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | — | — | 286.3 | 263.6 |
| Price to sales | 43.7 | 53.9 | 57.0 | 62.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.15 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.