40.12
+4.32%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥512.1m
FY2018FY2025
Net income
CN¥52.6m
FY2018FY2025
Free cash flow
CN¥96.1m
FY2018FY2025
Shareholders' equity
CN¥768.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥512.1m | CN¥534.6m | CN¥428.4m | CN¥542.0m | CN¥551.9m | CN¥472.5m | CN¥444.2m | CN¥458.4m |
| Gross profit | CN¥102.9m | CN¥101.1m | CN¥65.8m | CN¥92.8m | CN¥112.9m | CN¥105.3m | CN¥87.0m | CN¥74.4m |
| Research and development | CN¥22.6m | CN¥24.2m | CN¥19.0m | CN¥21.8m | CN¥21.7m | CN¥17.5m | CN¥17.0m | CN¥17.5m |
| Operating income | CN¥58.9m | CN¥66.5m | CN¥38.4m | CN¥71.4m | CN¥76.7m | CN¥68.4m | CN¥44.4m | CN¥32.5m |
| Net income | CN¥52.6m | CN¥56.4m | CN¥33.8m | CN¥64.2m | CN¥67.2m | CN¥59.2m | CN¥38.3m | CN¥28.8m |
| Diluted earnings per share | 0.47 | 0.50 | 0.30 | 1.72 | 0.80 | 0.84 | 0.34 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥995.5m | CN¥873.1m | CN¥810.5m | CN¥784.0m | CN¥493.6m | CN¥400.2m | CN¥404.6m | CN¥364.8m |
| Cash and short-term investments | — | CN¥433.8m | CN¥413.1m | CN¥378.3m | CN¥67.2m | CN¥40.4m | CN¥78.7m | CN¥38.0m |
| Total liabilities | CN¥222.5m | CN¥144.3m | CN¥122.6m | CN¥115.9m | CN¥148.5m | CN¥122.4m | CN¥195.7m | CN¥193.8m |
| Debt | CN¥64.3m | CN¥61.8m | CN¥49.3m | CN¥42.0m | CN¥58.9m | CN¥10.0m | CN¥30.0m | CN¥30.0m |
| Shareholders' equity | CN¥768.8m | CN¥728.8m | CN¥687.9m | CN¥668.2m | CN¥345.1m | CN¥277.9m | CN¥208.9m | CN¥171.0m |
| Shares outstanding | 112m | 112m | 112m | 37m | 84m | 70m | 112m | 112m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥104.6m | CN¥41.9m | CN¥69.7m | CN¥71.1m | CN¥32.2m | CN¥20.5m | CN¥40.5m | CN¥41.5m |
| Capital spending | −CN¥8.6m | −CN¥8.8m | −CN¥17.4m | −CN¥15.9m | −CN¥10.7m | −CN¥6.3m | −CN¥2.9m | −CN¥2.5m |
| Free cash flow | CN¥96.1m | CN¥33.0m | CN¥52.3m | CN¥55.1m | CN¥21.5m | CN¥14.2m | CN¥37.6m | CN¥39.0m |
| Dividends paid | −CN¥16.7m | −CN¥16.0m | −CN¥14.4m | — | — | −CN¥35.4m | −CN¥1.9m | −CN¥6.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥132.4m | CN¥130.1m | CN¥124.5m | CN¥118.2m | CN¥139.4m | CN¥130.1m | CN¥141.9m | CN¥134.0m |
| Gross profit | CN¥25.4m | CN¥27.0m | CN¥23.5m | CN¥24.5m | CN¥29.7m | CN¥25.1m | CN¥24.0m | CN¥26.6m |
| Operating income | CN¥12.4m | CN¥18.0m | CN¥11.8m | CN¥15.6m | CN¥19.1m | CN¥18.8m | CN¥14.4m | CN¥18.4m |
| Net income | CN¥1.3m | CN¥4.5m | CN¥5.2m | CN¥13.7m | CN¥17.2m | CN¥16.5m | CN¥12.3m | CN¥16.3m |
| Diluted earnings per share | 0.01 | 0.04 | 0.05 | 0.12 | 0.15 | 0.15 | 0.11 | 0.15 |
| Cash from operations | — | — | — | CN¥6.0m | CN¥35.0m | CN¥9.0m | CN¥8.0m | CN¥12.0m |
| Capital spending | −CN¥2.0m | −CN¥3.0m | −CN¥3.0m | −CN¥2.0m | −CN¥1.0m | — | −CN¥4.0m | −CN¥2.0m |
| Free cash flow | — | — | — | CN¥4.0m | CN¥34.0m | — | CN¥4.0m | CN¥10.0m |
| Total assets | CN¥980.2m | CN¥999.6m | CN¥995.5m | CN¥968.4m | CN¥885.0m | CN¥868.7m | CN¥873.1m | CN¥819.4m |
| Cash and short-term investments | — | — | — | CN¥413.7m | CN¥460.4m | CN¥443.4m | CN¥433.8m | CN¥433.9m |
| Debt | CN¥71.2m | CN¥71.6m | CN¥64.3m | CN¥51.3m | CN¥59.6m | CN¥1.0m | CN¥61.8m | CN¥705,000 |
| Shareholders' equity | CN¥749.6m | CN¥772.8m | CN¥768.8m | CN¥763.3m | CN¥748.7m | CN¥746.5m | CN¥728.8m | CN¥722.4m |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.1% | 18.9% | 15.4% | 17.1% | 20.5% | 22.3% |
| Operating margin | 11.5% | 12.4% | 9.0% | 13.2% | 13.9% | 14.5% |
| Net margin | 10.3% | 10.6% | 7.9% | 11.8% | 12.2% | 12.5% |
| Return on equity | 6.8% | 7.7% | 4.9% | 9.6% | 19.5% | 21.3% |
| Return on assets | 5.3% | 6.5% | 4.2% | 8.2% | 13.6% | 14.8% |
| Free cash flow yield | 1.6% | 0.7% | 1.3% | 3.8% | 0.8% | 0.6% |
| Revenue growth | -4.2% | 24.8% | -21.0% | -1.8% | 16.8% | 6.4% |
| Earnings growth | -6.7% | 66.8% | -47.3% | -4.6% | 13.5% | 54.7% |
| Current ratio | 4.80x | 5.43x | 5.82x | 5.93x | 2.61x | 2.41x |
| Debt to equity | 0.08x | 0.08x | 0.07x | 0.06x | 0.17x | 0.04x |
| Equity ratio | 77.2% | 83.5% | 84.9% | 85.2% | 69.9% | 69.4% |
| Interest coverage | 80.67x | 963.63x | 482.70x | 541.69x | 549.20x | 64.76x |
| R&D as a share of sales | 4.4% | 4.5% | 4.4% | 4.0% | 3.9% | 3.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | -199.7% | 55.5% | -19.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 1.6% | — |
| Operating income | -6.2% | -2.9% | — |
| Net income | -6.4% | -2.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 18.0% | 19.1% | — |
| Operating margin | 12.0% | 11.7% | 12.5% | — |
| Net margin | 10.4% | 10.3% | 11.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 240.1 | 38.3 | 59.0 | 9.5 |
| Price to sales | 24.7 | 4.0 | 4.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.21 | 0.143 | 0.102 | 0.092 |
- 7-for-5 split · 6 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.