15.40
-0.13%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.20bn
FY2017FY2025
Net income
CN¥182.9m
FY2017FY2025
Free cash flow
CN¥347.4m
FY2017FY2025
Shareholders' equity
CN¥5.70bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.20bn | CN¥1.13bn | CN¥2.41bn | CN¥1.83bn | CN¥1.83bn | CN¥2.43bn | CN¥1.05bn | CN¥802.7m | CN¥284.9m |
| Research and development | CN¥151.3m | CN¥162.6m | CN¥91.1m | CN¥134.6m | CN¥144.1m | CN¥110.9m | CN¥73.0m | CN¥53.0m | CN¥64.0m |
| Operating income | CN¥187.6m | CN¥214.9m | CN¥1.01bn | CN¥592.6m | CN¥707.0m | CN¥1.07bn | CN¥432.0m | CN¥299.8m | −CN¥100.5m |
| Net income | CN¥182.9m | CN¥205.5m | CN¥860.0m | CN¥519.6m | CN¥621.0m | CN¥924.9m | CN¥375.3m | CN¥270.1m | −CN¥76.9m |
| Diluted earnings per share | 0.31 | 0.35 | 1.41 | 0.86 | 1.15 | 1.71 | 0.63 | 0.45 | -0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.84bn | CN¥7.52bn | CN¥8.00bn | CN¥7.08bn | CN¥4.52bn | CN¥3.65bn | CN¥1.79bn | CN¥1.37bn | CN¥845.7m |
| Cash and short-term investments | — | CN¥2.08bn | CN¥2.61bn | CN¥2.02bn | CN¥957.4m | CN¥865.2m | CN¥500.6m | CN¥143.0m | CN¥26.6m |
| Total liabilities | CN¥1.14bn | CN¥1.51bn | CN¥1.73bn | CN¥1.58bn | CN¥1.72bn | CN¥1.46bn | CN¥531.9m | CN¥481.2m | CN¥228.9m |
| Debt | — | CN¥300.2m | CN¥300.2m | CN¥300.2m | CN¥502.3m | CN¥200.0m | — | — | — |
| Shareholders' equity | CN¥5.70bn | CN¥6.01bn | CN¥6.26bn | CN¥5.50bn | CN¥2.81bn | CN¥2.19bn | CN¥1.26bn | CN¥886.9m | CN¥616.8m |
| Shares outstanding | 596m | 595m | 610m | 602m | 540m | 541m | 596m | 596m | 596m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥357.1m | CN¥468.0m | CN¥888.0m | CN¥288.7m | CN¥569.3m | CN¥693.7m | CN¥275.0m | CN¥94.5m | CN¥22.2m |
| Capital spending | −CN¥9.7m | −CN¥51.6m | −CN¥62.6m | −CN¥92.6m | −CN¥636.1m | −CN¥532.3m | −CN¥143.9m | −CN¥62.8m | −CN¥25.6m |
| Free cash flow | CN¥347.4m | CN¥416.4m | CN¥825.4m | CN¥196.0m | −CN¥66.7m | CN¥161.4m | CN¥131.1m | CN¥31.7m | −CN¥3.4m |
| Dividends paid | −CN¥507.9m | −CN¥334.3m | −CN¥126.1m | −CN¥90.9m | −CN¥12.8m | −CN¥4.6m | — | — | −CN¥100.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥17.6m | CN¥26.8m | CN¥396.5m | CN¥746.0m | CN¥35.7m | CN¥24.3m | CN¥170.4m | CN¥921.8m |
| Operating income | −CN¥47.1m | −CN¥20.4m | CN¥134.0m | CN¥127.2m | −CN¥24.3m | CN¥36.5m | −CN¥90.7m | CN¥281.3m |
| Net income | −CN¥922,550 | CN¥37.4m | CN¥50.6m | CN¥111.5m | −CN¥12.0m | CN¥32.8m | −CN¥61.8m | CN¥242.1m |
| Diluted earnings per share | -0.00 | 0.06 | 0.08 | 0.19 | -0.02 | 0.05 | -0.10 | 0.41 |
| Cash from operations | — | — | — | CN¥116.0m | CN¥108.0m | −CN¥2.0m | — | CN¥110.0m |
| Capital spending | −CN¥4.0m | −CN¥2.0m | −CN¥5.0m | — | −CN¥2.0m | −CN¥2.0m | −CN¥13.0m | −CN¥9.0m |
| Free cash flow | — | — | — | — | CN¥106.0m | −CN¥4.0m | — | CN¥101.0m |
| Total assets | CN¥6.28bn | CN¥6.84bn | CN¥6.84bn | CN¥7.18bn | CN¥6.91bn | CN¥7.44bn | CN¥7.52bn | CN¥7.64bn |
| Cash and short-term investments | — | — | — | CN¥2.39bn | CN¥2.02bn | CN¥2.20bn | CN¥2.08bn | CN¥1.88bn |
| Debt | — | — | — | CN¥20.5m | CN¥12.0m | CN¥300.0m | CN¥300.2m | CN¥300.0m |
| Shareholders' equity | CN¥5.26bn | CN¥5.74bn | CN¥5.70bn | CN¥5.67bn | CN¥5.92bn | CN¥6.05bn | CN¥6.01bn | CN¥6.09bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.6% | 19.1% | 41.9% | 32.5% | 38.6% | 44.3% |
| Net margin | 15.2% | 18.2% | 35.7% | 28.5% | 33.9% | 38.1% |
| Return on equity | 3.2% | 3.4% | 13.7% | 9.5% | 22.1% | 42.3% |
| Return on assets | 2.7% | 2.7% | 10.8% | 7.3% | 13.7% | 25.4% |
| Free cash flow yield | 3.1% | 4.3% | 7.8% | 3.2% | 11.1% | 11.3% |
| Revenue growth | 6.6% | -53.2% | 32.0% | -0.2% | -24.6% | 131.3% |
| Earnings growth | -11.0% | -76.1% | 65.5% | -16.3% | -32.9% | 146.4% |
| Current ratio | 3.92x | 3.40x | 3.10x | 2.73x | 1.51x | 1.69x |
| Debt to equity | — | 0.05x | 0.05x | 0.05x | 0.18x | 0.09x |
| Equity ratio | 83.3% | 79.9% | 78.3% | 77.7% | 62.1% | 60.0% |
| Interest coverage | 73.57x | 34.59x | 163.25x | 54.76x | 52.33x | 482.11x |
| R&D as a share of sales | 12.6% | 14.4% | 3.8% | 7.4% | 7.9% | 4.6% |
| Buybacks as a share of market value | -0.2% | 2.4% | -1.3% | -11.4% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.0% | -13.1% | — |
| Operating income | -31.8% | -29.5% | — |
| Net income | -29.4% | -27.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 60.7 | 50.7 | 19.7 | 34.4 |
| Price to sales | 9.2 | 9.2 | 7.0 | 9.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.80 | 0.60 | 0.30 | 0.133 |
- 3-for-2 split · 7 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.