S 
22.31
+0.13%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥649.5m
FY2016FY2025
Net income
CN¥91.4m
FY2016FY2025
Free cash flow
−CN¥176.3m
FY2016FY2025
Shareholders' equity
CN¥4.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥649.5m | CN¥712.9m | CN¥499.5m | CN¥674.9m | CN¥1.68bn | CN¥783.2m | CN¥476.8m | CN¥292.2m | CN¥121.0m | CN¥88.9m |
| Research and development | CN¥34.4m | CN¥41.3m | CN¥50.7m | CN¥34.1m | CN¥59.0m | CN¥30.3m | CN¥19.4m | CN¥15.0m | CN¥6.8m | — |
| Operating income | CN¥30.1m | CN¥127.9m | CN¥58.5m | CN¥186.1m | CN¥619.8m | CN¥273.1m | CN¥159.2m | CN¥78.6m | CN¥21.8m | CN¥14.9m |
| Net income | CN¥91.4m | CN¥105.0m | CN¥56.0m | CN¥163.7m | CN¥535.4m | CN¥232.6m | CN¥136.3m | CN¥68.1m | CN¥18.7m | CN¥13.9m |
| Diluted earnings per share | 0.46 | 0.53 | 0.27 | 0.81 | 1.76 | 1.53 | 0.90 | 0.47 | 0.18 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.42bn | CN¥4.81bn | CN¥4.81bn | CN¥4.87bn | CN¥1.63bn | CN¥781.4m | CN¥523.7m | CN¥279.6m | CN¥181.1m | CN¥127.1m |
| Cash and short-term investments | — | CN¥160.3m | CN¥108.8m | CN¥489.0m | CN¥516.0m | CN¥225.0m | CN¥143.6m | CN¥64.3m | CN¥47.2m | CN¥50.6m |
| Total liabilities | CN¥179.7m | CN¥314.0m | CN¥272.4m | CN¥249.1m | CN¥588.8m | CN¥271.5m | CN¥175.6m | CN¥100.1m | CN¥65.3m | CN¥40.4m |
| Debt | — | CN¥94.8m | CN¥164.5m | CN¥102.1m | CN¥436.7m | CN¥200.5m | CN¥116.6m | CN¥53.2m | — | — |
| Shareholders' equity | CN¥4.24bn | CN¥4.49bn | CN¥4.54bn | CN¥4.62bn | CN¥1.05bn | CN¥509.9m | CN¥348.2m | CN¥179.5m | CN¥115.8m | CN¥85.6m |
| Shares outstanding | 198m | 200m | 204m | 202m | 303m | 152m | 152m | 146m | 106m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥22.8m | −CN¥13.6m | CN¥57.3m | CN¥84.3m | CN¥642.1m | CN¥217.4m | CN¥149.2m | CN¥65.5m | CN¥20.2m | CN¥23.0m |
| Capital spending | −CN¥199.1m | −CN¥141.8m | −CN¥123.0m | −CN¥242.7m | −CN¥434.4m | −CN¥151.8m | −CN¥140.7m | −CN¥48.7m | −CN¥47.3m | −CN¥12.3m |
| Free cash flow | −CN¥176.3m | −CN¥155.4m | −CN¥65.7m | −CN¥158.4m | CN¥207.7m | CN¥65.6m | CN¥8.5m | CN¥16.8m | −CN¥27.1m | CN¥10.6m |
| Dividends paid | −CN¥348.6m | −CN¥80.9m | −CN¥141.6m | −CN¥134.9m | −CN¥943 | −CN¥70.8m | −CN¥4.9m | −CN¥4.9m | −CN¥3.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥203.9m | CN¥224.8m | CN¥173.4m | CN¥158.1m | CN¥167.8m | CN¥150.2m | CN¥198.0m | CN¥138.1m |
| Operating income | CN¥18.1m | CN¥18.7m | CN¥9.1m | CN¥11.2m | CN¥38.7m | CN¥27.9m | CN¥46.4m | CN¥29.7m |
| Net income | CN¥24.3m | CN¥26.1m | CN¥24.0m | CN¥9.9m | CN¥32.6m | CN¥24.9m | CN¥23.9m | CN¥29.1m |
| Diluted earnings per share | 0.12 | 0.13 | 0.12 | 0.05 | 0.16 | 0.13 | 0.12 | 0.15 |
| Cash from operations | — | — | — | CN¥24.0m | −CN¥38.0m | CN¥40.0m | — | −CN¥15.0m |
| Capital spending | −CN¥21.0m | −CN¥39.0m | −CN¥59.0m | −CN¥29.0m | −CN¥68.0m | −CN¥41.0m | −CN¥26.0m | −CN¥25.0m |
| Free cash flow | — | — | — | −CN¥5.0m | −CN¥106.0m | −CN¥1.0m | — | −CN¥40.0m |
| Total assets | CN¥4.48bn | CN¥4.45bn | CN¥4.42bn | CN¥4.48bn | CN¥4.51bn | CN¥4.75bn | CN¥4.81bn | CN¥4.77bn |
| Cash and short-term investments | — | — | — | CN¥801.3m | CN¥645.6m | CN¥2.30bn | CN¥160.3m | CN¥216.8m |
| Debt | — | — | — | CN¥26.3m | CN¥54.3m | CN¥111.7m | — | — |
| Shareholders' equity | CN¥4.19bn | CN¥4.27bn | CN¥4.24bn | CN¥4.31bn | CN¥4.31bn | CN¥4.49bn | CN¥4.49bn | CN¥4.53bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.6% | 18.0% | 11.8% | 27.3% | 37.0% | 34.5% | — | — | — |
| Net margin | 14.1% | 14.7% | 11.2% | 24.3% | 32.0% | 29.7% | — | — | — |
| Return on equity | 2.2% | 2.3% | 1.2% | 3.5% | 51.2% | 45.6% | — | — | — |
| Return on assets | 2.1% | 2.2% | 1.2% | 3.4% | 32.8% | 29.8% | — | — | — |
| Free cash flow yield | 4.6% | 2.6% | 3.6% | 6.6% | 14.5% | 10.0% | — | — | — |
| Revenue growth | -8.9% | 42.7% | -26.0% | -59.7% | 113.9% | 64.3% | — | — | — |
| Earnings growth | -12.9% | 87.5% | -65.8% | -69.4% | 130.2% | 70.6% | — | — | — |
| Current ratio | 18.34x | 13.90x | 1.44x | 3.23x | 1.43x | 1.46x | — | — | — |
| Debt to equity | — | 0.02x | 0.03x | — | — | — | — | 0.15x | 0.17x |
| Equity ratio | 95.9% | 93.5% | 94.3% | 94.9% | 64.0% | 65.3% | — | — | — |
| Interest coverage | — | 498.36x | 305.71x | 676.30x | 851.55x | 696.35x | 654.48x | — | — |
| R&D as a share of sales | 5.3% | 5.8% | 10.1% | 5.0% | 3.5% | 3.9% | — | — | — |
| Buybacks as a share of market value | 0.7% | 2.3% | -1.3% | 33.5% | -100.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | -3.7% | 32.1% |
| Operating income | -45.5% | -35.7% | 31.5% |
| Net income | -17.7% | -17.0% | 46.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.6% | 15.9% | 25.9% | 26.1% |
| Net margin | 14.4% | 16.4% | 23.7% | 23.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 57.0 | 49.9 | 105.5 | 48.1 |
| Price to sales | 8.0 | 7.3 | 11.8 | 11.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 16 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.50 | 0.65 | 0.70 | 1.00 |
- 3-for-2 split · 17 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.