L 
143.05
-0.21%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.26bn
FY2018FY2025
Net income
CN¥103.1m
FY2018FY2025
Free cash flow
−CN¥647.6m
FY2018FY2025
Shareholders' equity
CN¥1.62bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.26bn | CN¥891.1m | CN¥605.7m | CN¥824.7m | CN¥698.4m | CN¥517.4m | CN¥377.2m | CN¥331.2m |
| Gross profit | CN¥429.2m | CN¥206.9m | CN¥112.6m | CN¥233.8m | CN¥234.0m | CN¥141.7m | CN¥130.4m | CN¥109.8m |
| Research and development | CN¥98.6m | CN¥58.4m | CN¥57.3m | CN¥66.1m | CN¥47.6m | CN¥33.2m | CN¥26.4m | CN¥17.7m |
| Operating income | CN¥213.8m | CN¥94.1m | CN¥22.8m | CN¥124.1m | CN¥121.3m | CN¥50.8m | CN¥68.0m | CN¥33.1m |
| Net income | CN¥103.1m | CN¥93.0m | CN¥26.5m | CN¥113.2m | CN¥105.9m | CN¥43.2m | CN¥56.4m | CN¥24.4m |
| Diluted earnings per share | 0.79 | 0.72 | 0.20 | 0.95 | 1.09 | 0.33 | 0.43 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.03bn | CN¥2.22bn | CN¥1.74bn | CN¥1.67bn | CN¥816.4m | CN¥675.0m | CN¥462.0m | CN¥364.2m |
| Cash and short-term investments | — | CN¥614.3m | CN¥479.8m | CN¥782.2m | CN¥171.5m | CN¥195.4m | CN¥119.6m | CN¥80.1m |
| Total liabilities | CN¥1.41bn | CN¥708.7m | CN¥318.9m | CN¥258.4m | CN¥190.1m | CN¥178.5m | CN¥120.1m | CN¥83.2m |
| Debt | CN¥3.5m | CN¥331.6m | CN¥150.8m | CN¥91.6m | CN¥16.5m | CN¥45.3m | CN¥25.4m | CN¥30.7m |
| Shareholders' equity | CN¥1.62bn | CN¥1.51bn | CN¥1.42bn | CN¥1.41bn | CN¥626.4m | CN¥496.6m | CN¥341.9m | CN¥281.1m |
| Shares outstanding | 130m | 130m | 130m | 119m | 97m | 130m | 130m | 130m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥206.2m | CN¥118.7m | CN¥118.5m | CN¥76.6m | CN¥79.0m | CN¥7.0m | CN¥83.7m | CN¥11.6m |
| Capital spending | −CN¥441.4m | −CN¥170.5m | −CN¥418.4m | −CN¥182.6m | −CN¥63.9m | −CN¥49.4m | −CN¥32.2m | −CN¥72.7m |
| Free cash flow | −CN¥647.6m | −CN¥51.8m | −CN¥299.9m | −CN¥106.0m | CN¥15.1m | −CN¥42.4m | CN¥51.5m | −CN¥61.0m |
| Dividends paid | −CN¥36.0m | −CN¥12.3m | −CN¥17.5m | −CN¥2.5m | −CN¥1.4m | −CN¥1.8m | −CN¥11.5m | −CN¥727,739 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥482.9m | CN¥213.4m | CN¥410.9m | CN¥342.5m | CN¥268.2m | CN¥235.9m | CN¥248.5m | CN¥205.8m |
| Gross profit | CN¥102.6m | CN¥92.7m | CN¥137.3m | CN¥169.3m | CN¥63.3m | CN¥59.3m | CN¥31.7m | CN¥85.4m |
| Operating income | CN¥46.2m | CN¥41.9m | CN¥64.7m | CN¥65.7m | CN¥21.4m | CN¥22.4m | CN¥35.4m | CN¥33.1m |
| Net income | CN¥6.3m | CN¥3.0m | CN¥21.3m | CN¥47.0m | CN¥16.1m | CN¥18.7m | CN¥30.7m | CN¥31.7m |
| Diluted earnings per share | 0.05 | 0.02 | 0.16 | 0.36 | 0.12 | 0.14 | 0.24 | 0.24 |
| Cash from operations | — | — | — | CN¥4.0m | −CN¥129.0m | CN¥20.0m | CN¥70.0m | CN¥31.0m |
| Capital spending | −CN¥106.0m | −CN¥82.0m | −CN¥217.0m | −CN¥86.0m | −CN¥95.0m | −CN¥41.0m | −CN¥34.0m | −CN¥29.0m |
| Free cash flow | — | — | — | −CN¥82.0m | −CN¥224.0m | −CN¥21.0m | CN¥36.0m | CN¥2.0m |
| Total assets | CN¥3.53bn | CN¥3.06bn | CN¥3.03bn | CN¥2.76bn | CN¥2.54bn | CN¥2.35bn | CN¥2.22bn | CN¥2.09bn |
| Cash and short-term investments | — | — | — | CN¥526.6m | CN¥530.7m | CN¥643.0m | CN¥614.3m | CN¥509.6m |
| Debt | CN¥10.5m | CN¥21.0m | CN¥3.5m | CN¥666.9m | CN¥525.8m | CN¥380.1m | CN¥330.2m | CN¥271.2m |
| Shareholders' equity | CN¥1.64bn | CN¥1.63bn | CN¥1.62bn | CN¥1.59bn | CN¥1.53bn | CN¥1.54bn | CN¥1.51bn | CN¥1.48bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.1% | 23.2% | 18.6% | 28.4% | 33.5% | 27.4% |
| Operating margin | 17.0% | 10.6% | 3.8% | 15.0% | 17.4% | 9.8% |
| Net margin | 8.2% | 10.4% | 4.4% | 13.7% | 15.2% | 8.3% |
| Return on equity | 6.4% | 6.2% | 1.9% | 8.0% | 16.9% | 8.7% |
| Return on assets | 3.4% | 4.2% | 1.5% | 6.8% | 13.0% | 6.4% |
| Free cash flow yield | 0.7% | 0.8% | 1.6% | 0.8% | 0.6% | — |
| Revenue growth | 41.1% | 47.1% | -26.6% | 18.1% | 35.0% | 37.2% |
| Earnings growth | 10.9% | 251.0% | -76.6% | 6.9% | 145.4% | -23.5% |
| Current ratio | 1.36x | 1.94x | 3.33x | 5.16x | 3.70x | 3.34x |
| Debt to equity | 0.00x | 0.22x | 0.10x | 0.06x | 0.03x | 0.09x |
| Equity ratio | 53.5% | 68.1% | 81.7% | 84.5% | 76.7% | 73.6% |
| Interest coverage | 16.24x | 14.28x | 6.28x | 37.29x | 87.62x | 28.61x |
| R&D as a share of sales | 7.8% | 6.6% | 9.5% | 8.0% | 6.8% | 6.4% |
| Buybacks as a share of market value | -0.5% | -0.2% | -9.1% | -22.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 19.4% | — |
| Operating income | 19.9% | 33.3% | — |
| Net income | -3.1% | 19.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 27.5% | 28.3% | — |
| Operating margin | 14.3% | 12.7% | 13.1% | — |
| Net margin | 9.1% | 9.4% | 10.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 213.1 | 105.6 | — | 22.1 |
| Price to sales | 17.5 | 11.0 | 22.4 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.05 | 0.20 |
- 9-for-5 split · 30 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.