M 
18.39
+3.90%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.16bn
FY2016FY2025
Net income
CN¥108.4m
FY2016FY2025
Free cash flow
CN¥134.7m
FY2016FY2025
Shareholders' equity
CN¥1.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.16bn | CN¥1.09bn | CN¥974.9m | CN¥702.4m | CN¥811.1m | CN¥737.6m | CN¥733.0m | CN¥701.2m | CN¥537.8m | CN¥322.3m |
| Gross profit | CN¥261.4m | CN¥205.7m | CN¥145.7m | CN¥102.0m | CN¥160.7m | CN¥170.0m | CN¥174.9m | CN¥165.5m | CN¥131.6m | CN¥89.0m |
| Research and development | CN¥43.7m | CN¥47.9m | CN¥33.3m | CN¥27.3m | CN¥34.8m | CN¥40.9m | CN¥18.2m | CN¥16.3m | CN¥14.6m | CN¥11.5m |
| Operating income | CN¥146.8m | CN¥96.6m | CN¥25.2m | CN¥20.9m | CN¥84.4m | CN¥116.2m | CN¥118.4m | CN¥101.5m | CN¥65.5m | CN¥48.5m |
| Net income | CN¥108.4m | CN¥86.1m | CN¥28.3m | CN¥21.5m | CN¥72.2m | CN¥98.7m | CN¥100.4m | CN¥89.0m | CN¥55.8m | CN¥59.1m |
| Diluted earnings per share | 0.58 | 0.46 | 0.15 | 0.12 | 0.52 | 0.74 | 0.86 | 0.48 | 0.30 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.10bn | CN¥3.05bn | CN¥3.29bn | CN¥3.05bn | CN¥2.79bn | CN¥1.46bn | CN¥1.32bn | CN¥1.08bn | CN¥1.10bn | CN¥808.5m |
| Cash and short-term investments | — | CN¥861.3m | CN¥790.2m | CN¥826.4m | CN¥969.8m | CN¥96.2m | CN¥82.5m | CN¥53.5m | CN¥89.0m | CN¥49.2m |
| Total liabilities | CN¥1.18bn | CN¥1.21bn | CN¥1.53bn | CN¥1.30bn | CN¥1.06bn | CN¥680.6m | CN¥645.9m | CN¥502.1m | CN¥611.6m | CN¥478.7m |
| Debt | — | CN¥263,529 | CN¥123.4m | CN¥246.1m | CN¥331.8m | CN¥143.7m | CN¥99.0m | CN¥64.9m | — | CN¥56.0m |
| Shareholders' equity | CN¥1.92bn | CN¥1.84bn | CN¥1.76bn | CN¥1.75bn | CN¥1.73bn | CN¥777.8m | CN¥679.1m | CN¥577.8m | CN¥487.7m | CN¥329.8m |
| Shares outstanding | 187m | 187m | 187m | 187m | 140m | 133m | 117m | 187m | 187m | 187m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥173.4m | CN¥169.1m | CN¥24.8m | −CN¥101.3m | −CN¥18.8m | CN¥9.0m | CN¥26.6m | −CN¥9.0m | CN¥19.6m | −CN¥63.4m |
| Capital spending | −CN¥38.7m | −CN¥40.7m | −CN¥61.7m | −CN¥51.9m | −CN¥12.7m | −CN¥4.5m | −CN¥9.1m | −CN¥28.5m | −CN¥16.7m | −CN¥49.0m |
| Free cash flow | CN¥134.7m | CN¥128.3m | −CN¥36.9m | −CN¥153.2m | −CN¥31.5m | CN¥4.5m | CN¥17.5m | −CN¥37.4m | CN¥2.9m | −CN¥112.3m |
| Dividends paid | −CN¥26.4m | −CN¥9.3m | −CN¥9.3m | −CN¥10.7m | — | — | — | — | −CN¥1.0m | −CN¥5.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥291.0m | CN¥256.2m | CN¥304.6m | CN¥248.2m | CN¥266.2m | CN¥342.2m | CN¥191.3m | CN¥254.8m |
| Gross profit | CN¥41.1m | CN¥62.6m | CN¥73.7m | CN¥77.5m | CN¥37.6m | CN¥72.6m | CN¥24.7m | CN¥47.5m |
| Operating income | CN¥7.4m | CN¥27.3m | CN¥38.0m | CN¥33.1m | CN¥31.1m | CN¥46.7m | CN¥25.0m | CN¥28.7m |
| Net income | CN¥10.4m | CN¥19.0m | CN¥10.0m | CN¥30.0m | CN¥27.3m | CN¥41.1m | CN¥19.1m | CN¥26.0m |
| Diluted earnings per share | 0.06 | 0.10 | 0.05 | 0.16 | 0.15 | 0.22 | 0.10 | 0.14 |
| Cash from operations | — | — | — | −CN¥2.0m | CN¥52.0m | −CN¥45.0m | CN¥89.0m | CN¥78.0m |
| Capital spending | — | — | −CN¥15.0m | −CN¥2.0m | −CN¥4.0m | −CN¥16.0m | −CN¥7.0m | −CN¥6.0m |
| Free cash flow | — | — | — | −CN¥4.0m | CN¥48.0m | −CN¥61.0m | CN¥82.0m | CN¥72.0m |
| Total assets | CN¥3.09bn | CN¥3.15bn | CN¥3.10bn | CN¥3.05bn | CN¥3.09bn | CN¥3.01bn | CN¥3.05bn | CN¥2.94bn |
| Cash and short-term investments | — | — | — | CN¥722.5m | CN¥773.2m | CN¥825.2m | CN¥861.3m | CN¥761.4m |
| Debt | — | — | — | CN¥33.8m | CN¥111.4m | CN¥85.2m | CN¥218,695 | CN¥172,796 |
| Shareholders' equity | CN¥1.93bn | CN¥1.94bn | CN¥1.92bn | CN¥1.93bn | CN¥1.90bn | CN¥1.88bn | CN¥1.84bn | CN¥1.82bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.5% | 18.9% | 14.9% | 14.5% | 19.8% | 23.0% | — |
| Operating margin | 11.2% | 8.9% | 2.8% | 3.1% | 10.5% | 15.8% | — |
| Net margin | 9.3% | 7.9% | 2.9% | 3.1% | 8.9% | 13.4% | — |
| Return on equity | 5.6% | 4.7% | 1.6% | 1.2% | 4.2% | 12.7% | — |
| Return on assets | 3.5% | 2.8% | 0.9% | 0.7% | 2.6% | 6.8% | — |
| Free cash flow yield | 6.6% | 6.5% | 2.7% | -1.5% | -0.3% | 0.6% | — |
| Revenue growth | 6.4% | 11.9% | 38.8% | -13.4% | 10.0% | 0.6% | — |
| Earnings growth | 25.9% | 204.7% | 31.5% | -70.2% | -26.9% | -1.7% | — |
| Current ratio | 2.42x | 2.32x | 2.00x | 2.21x | 2.55x | 1.95x | — |
| Debt to equity | — | 0.00x | 0.07x | 0.14x | 0.19x | 0.18x | 0.11x |
| Equity ratio | 61.9% | 60.3% | 53.6% | 57.2% | 62.0% | 53.3% | — |
| Interest coverage | 59439.46x | 411.71x | 55.98x | 32.43x | 166.86x | 1986.63x | — |
| R&D as a share of sales | 3.8% | 4.4% | 3.4% | 3.9% | 4.3% | 5.5% | — |
| Buybacks as a share of market value | -0.0% | 0.1% | -0.0% | -33.4% | -5.1% | -14.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.2% | 9.5% | — |
| Operating income | 91.5% | 4.8% | — |
| Net income | 71.5% | 1.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.7% | 18.2% | 19.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 40.1 | 45.4 | 124.0 | 123.6 | 48.7 |
| Price to sales | 3.8 | 3.6 | 3.6 | 3.8 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 13 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.141 | 0.05 | 0.05 | 0.057 |
- 7-for-5 split · 5 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.