S 
16.58
-1.01%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥466.6m
FY2016FY2025
Net income
CN¥53.7m
FY2016FY2025
Free cash flow
−CN¥6.2m
FY2016FY2025
Shareholders' equity
CN¥638.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥466.6m | CN¥422.3m | CN¥311.6m | CN¥143.5m | CN¥160.4m | CN¥154.9m | CN¥178.5m | CN¥197.5m | CN¥198.6m | CN¥166.8m |
| Gross profit | CN¥137.0m | CN¥108.3m | CN¥87.1m | CN¥78.3m | CN¥93.3m | CN¥95.8m | CN¥109.4m | CN¥122.6m | CN¥125.4m | CN¥102.8m |
| Research and development | CN¥28.9m | CN¥21.6m | CN¥15.5m | CN¥9.7m | CN¥9.8m | CN¥7.2m | CN¥9.2m | CN¥10.9m | CN¥8.2m | CN¥7.8m |
| Operating income | CN¥63.4m | CN¥51.9m | CN¥35.3m | CN¥52.4m | CN¥83.3m | CN¥81.2m | CN¥91.9m | CN¥102.1m | CN¥106.8m | CN¥85.8m |
| Net income | CN¥53.7m | CN¥41.8m | CN¥32.3m | CN¥51.8m | CN¥70.4m | CN¥70.4m | CN¥78.7m | CN¥90.5m | CN¥91.5m | CN¥78.3m |
| Diluted earnings per share | 0.54 | 0.42 | 0.31 | 0.52 | 0.69 | 0.69 | 1.02 | 1.15 | 1.17 | 0.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥889.6m | CN¥824.9m | CN¥822.8m | CN¥605.3m | CN¥597.1m | CN¥570.1m | CN¥320.3m | CN¥292.1m | CN¥260.3m | CN¥213.4m |
| Cash and short-term investments | — | CN¥287.8m | CN¥275.1m | CN¥423.8m | CN¥481.9m | CN¥232.4m | CN¥191.6m | CN¥46.9m | CN¥35.9m | CN¥35.5m |
| Total liabilities | CN¥249.3m | CN¥231.7m | CN¥251.5m | CN¥35.2m | CN¥28.8m | CN¥38.9m | CN¥36.8m | CN¥37.8m | CN¥43.9m | CN¥36.0m |
| Debt | CN¥70.1m | CN¥99.3m | CN¥136.3m | CN¥5.3m | CN¥7.4m | CN¥12.2m | CN¥12.3m | CN¥15.0m | CN¥19.1m | CN¥13.7m |
| Shareholders' equity | CN¥638.5m | CN¥591.1m | CN¥569.5m | CN¥570.1m | CN¥568.2m | CN¥531.1m | CN¥283.5m | CN¥254.3m | CN¥216.4m | CN¥177.4m |
| Shares outstanding | 100m | 99m | 103m | 99m | 103m | 102m | 77m | 79m | 78m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥79.9m | CN¥110.0m | CN¥36.5m | CN¥53.5m | CN¥73.2m | CN¥68.8m | CN¥71.0m | CN¥101.8m | CN¥95.1m | CN¥83.5m |
| Capital spending | −CN¥86.1m | −CN¥31.9m | −CN¥25.0m | −CN¥6.0m | −CN¥6.5m | −CN¥3.0m | −CN¥4.3m | −CN¥12.9m | −CN¥11.5m | −CN¥11.3m |
| Free cash flow | −CN¥6.2m | CN¥78.1m | CN¥11.5m | CN¥47.6m | CN¥66.7m | CN¥65.8m | CN¥66.7m | CN¥88.9m | CN¥83.6m | CN¥72.2m |
| Dividends paid | −CN¥28.6m | −CN¥24.9m | −CN¥20.0m | −CN¥50.0m | −CN¥33.3m | −CN¥36.8m | −CN¥52.6m | −CN¥52.6m | −CN¥52.6m | −CN¥42.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥110.0m | CN¥109.1m | CN¥124.2m | CN¥123.3m | CN¥117.2m | CN¥101.8m | CN¥110.4m | CN¥106.3m |
| Gross profit | CN¥22.7m | CN¥30.9m | CN¥35.4m | CN¥41.6m | CN¥35.5m | CN¥24.5m | CN¥16.6m | CN¥38.5m |
| Operating income | CN¥3.6m | CN¥10.8m | CN¥13.5m | CN¥19.4m | CN¥21.2m | CN¥9.1m | −CN¥803,415 | CN¥24.0m |
| Net income | CN¥3.7m | CN¥9.6m | CN¥11.5m | CN¥16.9m | CN¥17.1m | CN¥8.2m | −CN¥1.9m | CN¥22.0m |
| Diluted earnings per share | 0.04 | 0.10 | 0.12 | 0.17 | 0.17 | 0.08 | -0.02 | 0.22 |
| Cash from operations | — | — | — | CN¥17.0m | CN¥1.0m | CN¥13.0m | CN¥34.0m | CN¥21.0m |
| Capital spending | −CN¥13.0m | −CN¥10.0m | −CN¥13.0m | −CN¥28.0m | −CN¥24.0m | −CN¥19.0m | −CN¥11.0m | −CN¥3.0m |
| Free cash flow | — | — | — | −CN¥11.0m | −CN¥23.0m | −CN¥6.0m | CN¥23.0m | CN¥18.0m |
| Total assets | CN¥896.0m | CN¥904.0m | CN¥889.6m | CN¥849.4m | CN¥823.6m | CN¥822.8m | CN¥824.9m | CN¥841.6m |
| Cash and short-term investments | — | — | — | CN¥216.3m | CN¥227.4m | CN¥270.2m | CN¥287.8m | CN¥286.0m |
| Debt | CN¥50.0m | CN¥70.1m | CN¥70.1m | CN¥52.7m | CN¥90.1m | CN¥85.1m | CN¥99.3m | CN¥132.5m |
| Shareholders' equity | CN¥657.8m | CN¥652.8m | CN¥638.5m | CN¥620.1m | CN¥595.6m | CN¥599.6m | CN¥591.1m | CN¥593.7m |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.4% | 25.7% | 28.0% | 54.6% | 58.2% | 61.8% | — | — |
| Operating margin | 13.7% | 12.9% | 13.8% | 41.3% | 50.9% | 53.1% | — | — |
| Net margin | 11.5% | 9.9% | 10.4% | 36.1% | 43.9% | 45.4% | — | — |
| Return on equity | 8.4% | 7.1% | 5.7% | 9.1% | 12.4% | 13.3% | — | — |
| Return on assets | 6.0% | 5.1% | 3.9% | 8.6% | 11.8% | 12.3% | — | — |
| Free cash flow yield | 9.5% | 8.2% | 3.4% | 3.4% | 4.5% | 4.0% | — | — |
| Revenue growth | 10.5% | 35.5% | 117.0% | -10.5% | 3.5% | -13.2% | — | — |
| Earnings growth | 28.3% | 29.8% | -37.8% | -26.4% | 0.0% | -10.6% | — | — |
| Current ratio | 2.88x | 3.63x | 3.47x | 13.88x | 18.60x | 12.87x | — | — |
| Debt to equity | 0.11x | 0.17x | 0.24x | — | — | — | 0.15x | 0.09x |
| Equity ratio | 71.8% | 71.7% | 69.2% | 94.2% | 95.2% | 93.2% | — | — |
| Interest coverage | 17.68x | 11.42x | 8.37x | 2494.63x | 369.21x | 139.38x | — | — |
| R&D as a share of sales | 6.2% | 5.1% | 5.0% | 6.8% | 6.1% | 4.6% | — | — |
| Buybacks as a share of market value | -1.1% | 4.4% | -4.3% | 3.4% | -0.7% | -31.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 48.1% | 24.7% | 12.0% |
| Operating income | 6.6% | -4.8% | 2.3% |
| Net income | 1.2% | -5.3% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 30.6% | 36.2% | 44.3% |
| Operating margin | 13.0% | 15.1% | 22.1% | 31.5% |
| Net margin | 10.7% | 13.4% | 19.3% | 27.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 55.3 | 41.1 | 73.6 | 35.5 |
| Price to sales | 6.4 | 4.1 | 7.6 | 12.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.148 | 0.25 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.