S 
22.82
-0.26%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥981.5m
FY2015FY2025
Net income
CN¥39.7m
FY2015FY2025
Free cash flow
−CN¥306.5m
FY2015FY2025
Shareholders' equity
CN¥1.57bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥981.5m | CN¥1.08bn | CN¥947.4m | CN¥822.0m | CN¥888.9m | CN¥660.1m | CN¥656.3m | CN¥597.9m | CN¥504.2m | CN¥375.3m |
| Research and development | CN¥34.4m | CN¥33.8m | CN¥30.1m | CN¥26.0m | CN¥32.5m | CN¥24.3m | CN¥27.9m | CN¥25.2m | CN¥19.4m | — |
| Operating income | CN¥70.5m | CN¥72.1m | CN¥72.9m | CN¥127.0m | CN¥140.4m | CN¥108.0m | CN¥94.4m | CN¥75.6m | CN¥57.5m | CN¥78.1m |
| Net income | CN¥39.7m | CN¥66.1m | CN¥65.9m | CN¥116.7m | CN¥124.8m | CN¥90.8m | CN¥82.9m | CN¥65.6m | CN¥48.7m | CN¥67.2m |
| Diluted earnings per share | 0.17 | 0.32 | 0.27 | 0.51 | 0.66 | 0.50 | 0.41 | 0.27 | 0.20 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.71bn | CN¥2.36bn | CN¥2.15bn | CN¥1.64bn | CN¥1.56bn | CN¥709.9m | CN¥691.8m | CN¥585.8m | CN¥573.5m | CN¥661.3m |
| Cash and short-term investments | — | CN¥786.2m | CN¥899.8m | CN¥530.9m | CN¥710.8m | CN¥57.1m | CN¥77.5m | CN¥52.9m | CN¥30.8m | CN¥74.8m |
| Total liabilities | CN¥1.13bn | CN¥801.8m | CN¥590.7m | CN¥208.7m | CN¥199.8m | CN¥158.4m | CN¥230.7m | CN¥230.0m | CN¥227.9m | CN¥344.8m |
| Debt | CN¥584.7m | CN¥409.5m | CN¥372.3m | CN¥1.0m | CN¥26.5m | CN¥34.1m | CN¥59.5m | CN¥75.4m | CN¥89.0m | CN¥66.4m |
| Shareholders' equity | CN¥1.57bn | CN¥1.55bn | CN¥1.56bn | CN¥1.43bn | CN¥1.36bn | CN¥551.5m | CN¥461.1m | CN¥355.8m | CN¥345.5m | CN¥316.5m |
| Shares outstanding | 239m | 207m | 242m | 231m | 189m | 182m | 203m | 239m | 239m | 158m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥19.3m | CN¥123.0m | CN¥61.4m | CN¥46.4m | CN¥52.5m | CN¥88.7m | CN¥80.1m | CN¥84.4m | −CN¥1.5m | CN¥13.3m |
| Capital spending | −CN¥287.2m | −CN¥209.6m | −CN¥113.4m | −CN¥162.4m | −CN¥73.4m | −CN¥75.2m | −CN¥73.8m | −CN¥36.2m | −CN¥17.4m | −CN¥63.3m |
| Free cash flow | −CN¥306.5m | −CN¥86.5m | −CN¥52.0m | −CN¥116.0m | −CN¥20.9m | CN¥13.5m | CN¥6.3m | CN¥48.2m | −CN¥18.8m | −CN¥50.0m |
| Dividends paid | −CN¥26.8m | −CN¥24.5m | −CN¥46.5m | −CN¥46.5m | −CN¥1.5m | −CN¥5.0m | −CN¥10.0m | −CN¥71.2m | −CN¥73.1m | −CN¥7.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥352.9m | CN¥320.1m | CN¥260.5m | CN¥222.3m | CN¥222.7m | CN¥276.0m | CN¥250.0m | CN¥270.1m |
| Operating income | −CN¥3.5m | CN¥57.0m | CN¥1.3m | CN¥11.6m | CN¥1.4m | CN¥50.6m | CN¥1.4m | CN¥21.5m |
| Net income | −CN¥9.8m | CN¥41.0m | −CN¥11.2m | CN¥9.9m | CN¥443,646 | CN¥40.5m | −CN¥4.4m | CN¥19.2m |
| Diluted earnings per share | -0.04 | 0.17 | -0.05 | 0.04 | 0.00 | 0.17 | -0.02 | 0.09 |
| Cash from operations | — | — | — | −CN¥49.0m | CN¥5.0m | −CN¥15.0m | — | CN¥9.0m |
| Capital spending | −CN¥118.0m | −CN¥46.0m | −CN¥50.0m | −CN¥148.0m | −CN¥54.0m | −CN¥33.0m | −CN¥56.0m | −CN¥31.0m |
| Free cash flow | — | — | — | −CN¥197.0m | −CN¥49.0m | −CN¥48.0m | — | −CN¥22.0m |
| Total assets | CN¥2.83bn | CN¥2.75bn | CN¥2.71bn | CN¥2.56bn | CN¥2.54bn | CN¥2.44bn | CN¥2.36bn | CN¥2.21bn |
| Cash and short-term investments | — | — | — | CN¥496.7m | CN¥733.8m | CN¥787.1m | CN¥786.2m | CN¥732.2m |
| Debt | CN¥215.6m | CN¥243.5m | CN¥584.7m | CN¥157.8m | CN¥398.9m | CN¥442.6m | CN¥409.5m | CN¥388.3m |
| Shareholders' equity | CN¥1.95bn | CN¥1.96bn | CN¥1.57bn | CN¥1.60bn | CN¥1.60bn | CN¥1.58bn | CN¥1.55bn | CN¥1.56bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 7.7% | 9.0% | 8.6% | 15.4% | 15.9% | 16.2% | — |
| Net margin | 4.0% | 6.1% | 7.0% | 14.2% | 14.0% | 13.8% | — |
| Return on equity | 2.5% | 4.3% | 4.2% | 8.2% | 9.2% | 16.5% | — |
| Return on assets | 1.5% | 2.8% | 3.1% | 7.1% | 8.0% | 12.8% | — |
| Free cash flow yield | 4.2% | 6.1% | 2.7% | 3.4% | 2.5% | 3.4% | — |
| Revenue growth | -9.2% | 14.1% | 15.2% | -7.5% | 34.7% | 0.6% | — |
| Earnings growth | -40.0% | 0.2% | -43.5% | -6.5% | 37.4% | 9.6% | — |
| Current ratio | 3.08x | 4.09x | 7.07x | 4.77x | 5.37x | 2.04x | — |
| Debt to equity | 0.37x | 0.26x | 0.24x | — | 0.02x | 0.06x | 0.13x |
| Equity ratio | 58.2% | 66.0% | 72.5% | 87.3% | 87.2% | 77.7% | — |
| Interest coverage | 2.84x | 3.74x | 9.06x | 221.94x | 132.02x | 22.57x | — |
| R&D as a share of sales | 3.5% | 3.1% | 3.2% | 3.2% | 3.7% | 3.7% | — |
| Buybacks as a share of market value | -15.5% | 14.6% | -4.8% | -21.9% | -4.4% | 10.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 8.3% | 8.4% |
| Operating income | -17.8% | -8.2% | 2.7% |
| Net income | -30.2% | -15.3% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | 8.9% | 11.0% | 11.9% |
| Net margin | 5.1% | 7.5% | 9.4% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 105.9 | 47.0 | 65.7 | 27.0 | 37.4 |
| Price to sales | 4.3 | 2.9 | 4.6 | 3.8 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.