N 
28.72
-1.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥792.3m
FY2016FY2025
Net income
CN¥132.5m
FY2016FY2025
Free cash flow
CN¥38.3m
FY2016FY2025
Shareholders' equity
CN¥1.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥792.3m | CN¥720.7m | CN¥627.2m | CN¥511.3m | CN¥437.7m | CN¥451.6m | CN¥447.4m | CN¥473.7m | CN¥427.2m | CN¥346.2m |
| Gross profit | CN¥279.9m | CN¥234.5m | CN¥206.1m | CN¥150.5m | CN¥140.2m | CN¥150.5m | CN¥176.6m | CN¥193.4m | CN¥177.9m | CN¥137.4m |
| Research and development | CN¥52.4m | CN¥43.4m | CN¥39.4m | CN¥33.6m | CN¥30.6m | CN¥34.6m | CN¥35.1m | CN¥35.1m | CN¥34.8m | CN¥26.4m |
| Operating income | CN¥131.9m | CN¥115.8m | CN¥114.0m | CN¥73.7m | CN¥53.5m | CN¥75.9m | CN¥83.6m | CN¥99.5m | CN¥93.6m | CN¥74.2m |
| Net income | CN¥132.5m | CN¥96.6m | CN¥95.4m | CN¥69.0m | CN¥48.0m | CN¥65.6m | CN¥72.0m | CN¥86.7m | CN¥81.8m | CN¥65.4m |
| Diluted earnings per share | 1.50 | 1.29 | 1.31 | 0.95 | 0.90 | 1.20 | 0.82 | 0.98 | 1.49 | 1.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.33bn | CN¥2.13bn | CN¥2.05bn | CN¥1.49bn | CN¥1.35bn | CN¥817.5m | CN¥757.3m | CN¥683.1m | CN¥612.2m | CN¥524.1m |
| Cash and short-term investments | — | CN¥926.8m | CN¥987.0m | CN¥517.2m | CN¥561.6m | CN¥182.0m | CN¥98.8m | CN¥69.0m | CN¥66.5m | CN¥94.4m |
| Total liabilities | CN¥706.6m | CN¥677.0m | CN¥784.6m | CN¥334.8m | CN¥245.9m | CN¥206.1m | CN¥214.0m | CN¥185.6m | CN¥202.6m | CN¥180.0m |
| Debt | CN¥282.7m | CN¥367.7m | CN¥465.4m | CN¥48.5m | CN¥28.6m | CN¥50.0m | CN¥35.0m | CN¥20.0m | CN¥32.0m | CN¥25.0m |
| Shareholders' equity | CN¥1.61bn | CN¥1.44bn | CN¥1.26bn | CN¥1.15bn | CN¥1.10bn | CN¥605.1m | CN¥538.7m | CN¥493.9m | CN¥407.2m | CN¥341.9m |
| Shares outstanding | 88m | 75m | 73m | 73m | 53m | 55m | 88m | 88m | 55m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥131.8m | CN¥97.3m | CN¥110.9m | CN¥70.4m | −CN¥17.8m | CN¥92.6m | CN¥103.0m | CN¥71.1m | CN¥51.1m | CN¥38.7m |
| Capital spending | −CN¥93.5m | −CN¥70.0m | −CN¥78.6m | −CN¥108.5m | −CN¥35.3m | −CN¥16.8m | −CN¥58.4m | −CN¥51.3m | −CN¥68.4m | −CN¥53.0m |
| Free cash flow | CN¥38.3m | CN¥27.2m | CN¥32.3m | −CN¥38.1m | −CN¥53.1m | CN¥75.7m | CN¥44.6m | CN¥19.8m | −CN¥17.3m | −CN¥14.3m |
| Dividends paid | −CN¥62.0m | −CN¥44.1m | −CN¥29.1m | −CN¥23.5m | −CN¥169,906 | −CN¥1.5m | −CN¥29.0m | −CN¥1.2m | −CN¥17.4m | −CN¥744,835 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥188.4m | CN¥197.9m | CN¥226.3m | CN¥212.3m | CN¥195.9m | CN¥157.8m | CN¥199.0m | CN¥197.7m |
| Gross profit | CN¥54.4m | CN¥62.8m | CN¥73.2m | CN¥82.2m | CN¥70.0m | CN¥54.5m | CN¥55.5m | CN¥65.7m |
| Operating income | CN¥10.7m | CN¥26.0m | CN¥29.5m | CN¥55.6m | CN¥41.4m | CN¥29.4m | CN¥25.7m | CN¥30.4m |
| Net income | CN¥5.2m | CN¥16.0m | CN¥22.5m | CN¥49.3m | CN¥35.7m | CN¥24.9m | CN¥20.3m | CN¥25.5m |
| Diluted earnings per share | 0.06 | 0.18 | 0.25 | 0.56 | 0.41 | 0.28 | 0.27 | 0.34 |
| Cash from operations | — | — | — | CN¥74.0m | −CN¥14.0m | CN¥23.0m | — | CN¥27.0m |
| Capital spending | −CN¥13.0m | −CN¥13.0m | −CN¥24.0m | −CN¥6.0m | −CN¥7.0m | −CN¥55.0m | −CN¥12.0m | −CN¥22.0m |
| Free cash flow | — | — | — | CN¥68.0m | −CN¥21.0m | −CN¥32.0m | — | CN¥5.0m |
| Total assets | CN¥2.37bn | CN¥2.37bn | CN¥2.33bn | CN¥2.31bn | CN¥2.23bn | CN¥2.16bn | CN¥2.13bn | CN¥2.09bn |
| Cash and short-term investments | — | — | — | CN¥1.02bn | CN¥914.8m | CN¥916.1m | CN¥926.8m | CN¥981.6m |
| Debt | CN¥252.9m | CN¥279.6m | CN¥282.7m | CN¥78.6m | CN¥358.2m | CN¥318.1m | CN¥367.7m | CN¥478.0m |
| Shareholders' equity | CN¥1.63bn | CN¥1.63bn | CN¥1.61bn | CN¥1.60bn | CN¥1.54bn | CN¥1.52bn | CN¥1.44bn | CN¥1.30bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.3% | 32.5% | 32.9% | 29.4% | 32.0% | 33.3% |
| Operating margin | 19.3% | 16.3% | 18.2% | 14.6% | 12.2% | 18.3% |
| Net margin | 16.7% | 13.4% | 15.2% | 13.5% | 11.0% | 14.5% |
| Return on equity | 8.2% | 6.7% | 7.6% | 6.0% | 4.4% | 10.8% |
| Return on assets | 5.7% | 4.5% | 4.7% | 4.6% | 3.5% | 8.0% |
| Free cash flow yield | 8.5% | 7.4% | 8.6% | 8.1% | 1.1% | 6.6% |
| Revenue growth | 9.9% | 14.9% | 22.7% | 16.8% | -3.1% | 0.9% |
| Earnings growth | 37.1% | 1.2% | 38.3% | 43.7% | -26.8% | -8.9% |
| Current ratio | 4.41x | 5.11x | 5.07x | 3.63x | 4.77x | 2.93x |
| Debt to equity | 0.18x | 0.26x | 0.37x | 0.04x | 0.03x | 0.08x |
| Equity ratio | 69.1% | 67.6% | 61.2% | 76.9% | 81.3% | 74.0% |
| Interest coverage | 159.57x | 72.40x | 66.18x | 33.65x | 92.39x | 40.43x |
| R&D as a share of sales | 6.6% | 6.0% | 6.3% | 6.6% | 7.0% | 7.7% |
| Buybacks as a share of market value | -17.8% | -2.8% | 0.3% | -36.6% | 2.2% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 11.9% | 12.6% |
| Operating income | 21.4% | 11.7% | 9.8% |
| Net income | 24.3% | 15.1% | 10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.0% | 32.9% | 32.8% | 35.7% |
| Operating margin | 16.4% | 16.4% | 16.0% | 17.7% |
| Net margin | 15.1% | 14.8% | 14.3% | 15.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 32.3 | 30.9 | 30.1 | 28.7 | 49.9 |
| Price to sales | 5.4 | 4.1 | 4.6 | 3.9 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.536 | 0.40 | 0.286 | 0.214 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.