H 
143.42
+3.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥877.0m
FY2017FY2025
Net income
CN¥100.6m
FY2017FY2025
Free cash flow
−CN¥84.4m
FY2017FY2025
Shareholders' equity
CN¥956.3m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥877.0m | CN¥597.0m | CN¥352.8m | CN¥305.8m | CN¥403.4m | CN¥458.0m | CN¥284.4m | CN¥136.4m | CN¥161.8m |
| Gross profit | CN¥260.8m | CN¥129.8m | CN¥5.7m | CN¥56.1m | CN¥117.5m | CN¥132.6m | CN¥80.1m | CN¥32.8m | CN¥53.6m |
| Research and development | CN¥46.7m | CN¥38.1m | CN¥32.8m | CN¥26.3m | CN¥25.9m | CN¥27.6m | CN¥16.1m | CN¥8.4m | CN¥9.4m |
| Operating income | CN¥127.6m | CN¥58.7m | −CN¥46.8m | CN¥16.9m | CN¥79.7m | CN¥79.1m | CN¥23.8m | CN¥8.1m | CN¥29.6m |
| Net income | CN¥100.6m | CN¥55.8m | −CN¥32.6m | CN¥17.6m | CN¥69.1m | CN¥67.8m | CN¥19.8m | CN¥5.8m | CN¥24.3m |
| Diluted earnings per share | 1.27 | 0.72 | -0.42 | 0.38 | 1.15 | 1.13 | 0.25 | 0.07 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.41bn | CN¥1.32bn | CN¥1.09bn | CN¥1.06bn | CN¥689.3m | CN¥689.4m | CN¥444.2m | CN¥295.3m | CN¥227.4m |
| Cash and short-term investments | — | CN¥331.3m | CN¥369.9m | CN¥444.9m | CN¥49.4m | CN¥44.5m | CN¥24.8m | CN¥22.1m | CN¥14.6m |
| Total liabilities | CN¥450.3m | CN¥459.4m | CN¥294.7m | CN¥214.2m | CN¥269.2m | CN¥338.5m | CN¥272.6m | CN¥155.9m | CN¥93.7m |
| Debt | — | CN¥142.5m | CN¥44.7m | CN¥32.8m | CN¥62.2m | CN¥31.5m | CN¥49.3m | CN¥23.3m | CN¥16.6m |
| Shareholders' equity | CN¥956.3m | CN¥856.3m | CN¥798.6m | CN¥841.1m | CN¥420.1m | CN¥350.9m | CN¥170.7m | CN¥139.0m | CN¥133.1m |
| Shares outstanding | 79m | 78m | 79m | 47m | 60m | 60m | 79m | 79m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥21.1m | −CN¥64.2m | −CN¥41.3m | CN¥33.1m | CN¥72.3m | CN¥62.1m | CN¥13.5m | CN¥19.0m | CN¥11.6m |
| Capital spending | −CN¥105.5m | −CN¥93.3m | −CN¥48.9m | −CN¥36.7m | −CN¥73.5m | −CN¥113.8m | −CN¥16.3m | −CN¥40.8m | −CN¥33.1m |
| Free cash flow | −CN¥84.4m | −CN¥157.5m | −CN¥90.2m | −CN¥3.6m | −CN¥1.2m | −CN¥51.7m | −CN¥2.8m | −CN¥21.8m | −CN¥21.4m |
| Dividends paid | −CN¥11.2m | −CN¥721,712 | −CN¥10.3m | −CN¥501,996 | −CN¥1.7m | −CN¥2.4m | −CN¥2.9m | −CN¥1.6m | −CN¥871,381 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥295.6m | CN¥206.2m | CN¥240.5m | CN¥260.3m | CN¥220.3m | CN¥156.0m | CN¥183.4m | CN¥149.1m |
| Gross profit | CN¥96.9m | CN¥53.1m | CN¥46.6m | CN¥72.1m | CN¥53.3m | CN¥41.3m | CN¥33.4m | CN¥45.3m |
| Operating income | CN¥71.0m | CN¥34.3m | CN¥25.2m | CN¥32.5m | CN¥33.8m | CN¥22.7m | CN¥16.5m | CN¥16.2m |
| Net income | CN¥58.9m | CN¥28.1m | CN¥20.6m | CN¥29.3m | CN¥30.6m | CN¥20.1m | CN¥15.6m | CN¥15.7m |
| Diluted earnings per share | 0.74 | 0.35 | 0.26 | 0.37 | 0.39 | 0.25 | 0.20 | 0.20 |
| Cash from operations | — | — | — | CN¥33.0m | CN¥16.0m | −CN¥18.0m | — | −CN¥29.0m |
| Capital spending | −CN¥67.0m | −CN¥25.0m | — | −CN¥52.0m | −CN¥39.0m | −CN¥18.0m | −CN¥25.0m | −CN¥31.0m |
| Free cash flow | — | — | — | −CN¥19.0m | −CN¥23.0m | −CN¥36.0m | — | −CN¥60.0m |
| Total assets | CN¥1.54bn | CN¥1.42bn | CN¥1.41bn | CN¥1.35bn | CN¥1.34bn | CN¥1.29bn | CN¥1.32bn | CN¥1.23bn |
| Cash and short-term investments | — | — | — | CN¥204.9m | CN¥313.3m | CN¥338.5m | CN¥331.3m | CN¥341.8m |
| Debt | — | — | — | CN¥108.3m | CN¥112.2m | CN¥118.4m | CN¥123.4m | CN¥96.1m |
| Shareholders' equity | CN¥1.03bn | CN¥985.9m | CN¥956.3m | CN¥932.8m | CN¥900.7m | CN¥878.2m | CN¥856.3m | CN¥838.8m |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.3% | 21.7% | 1.6% | 18.3% | 29.1% | 28.9% | — |
| Operating margin | 14.6% | 9.8% | -13.3% | 5.5% | 19.8% | 17.3% | — |
| Net margin | 11.5% | 9.3% | -9.3% | 5.8% | 17.1% | 14.8% | — |
| Return on equity | 10.5% | 6.5% | -4.1% | 2.1% | 16.5% | 19.3% | — |
| Return on assets | 7.2% | 4.2% | -3.0% | 1.7% | 10.0% | 9.8% | — |
| Free cash flow yield | 0.6% | 0.1% | 0.0% | 0.5% | 0.9% | 1.1% | — |
| Revenue growth | 46.9% | 69.2% | 15.4% | -24.2% | -11.9% | 61.0% | — |
| Earnings growth | 80.2% | -271.0% | -285.1% | -74.5% | 2.0% | 241.5% | — |
| Current ratio | 2.26x | 2.17x | 2.84x | 4.14x | 1.64x | 1.32x | — |
| Debt to equity | — | 0.14x | 0.03x | 0.01x | 0.10x | 0.17x | 0.29x |
| Equity ratio | 68.0% | 65.1% | 73.0% | 79.7% | 60.9% | 50.9% | — |
| Interest coverage | 52.77x | 17.46x | -34.07x | 13.78x | 25.15x | 20.57x | — |
| R&D as a share of sales | 5.3% | 6.4% | 9.3% | 8.6% | 6.4% | 6.0% | — |
| Buybacks as a share of market value | -1.6% | 0.9% | -68.5% | 22.1% | 0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.1% | 13.9% | — |
| Operating income | 96.1% | 10.0% | — |
| Net income | 78.7% | 8.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 21.2% | 23.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 122.1 | 75.1 | -103.4 | 58.8 |
| Price to sales | 14.0 | 7.0 | 9.6 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2023 | |
|---|---|---|
| Paid in the year | 0.125 | 0.125 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.