Jiangyin Pivot Automotive Products Co 301181.SZ · CNY
Consumer Discretionary · Shenzhen · 🇨🇳 China
27.91
+7.97%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥549.5m
FY2017FY2025
Net income
CN¥118.7m
FY2017FY2025
Free cash flow
CN¥78.3m
FY2017FY2025
Shareholders' equity
CN¥1.46bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥549.5m | CN¥513.7m | CN¥571.0m | CN¥517.8m | CN¥478.7m | CN¥632.2m | CN¥562.7m | CN¥319.8m | CN¥268.0m |
| Gross profit | CN¥177.0m | CN¥168.5m | CN¥194.9m | CN¥169.7m | CN¥150.3m | CN¥187.2m | CN¥149.3m | CN¥77.6m | CN¥71.8m |
| Research and development | CN¥28.1m | CN¥27.8m | CN¥24.0m | CN¥23.0m | CN¥20.5m | CN¥21.6m | CN¥17.5m | CN¥10.5m | CN¥9.6m |
| Operating income | CN¥115.8m | CN¥139.4m | CN¥173.0m | CN¥138.8m | CN¥117.9m | CN¥146.3m | CN¥108.6m | CN¥48.4m | CN¥34.5m |
| Net income | CN¥118.7m | CN¥121.6m | CN¥148.8m | CN¥121.2m | CN¥101.4m | CN¥124.2m | CN¥92.3m | CN¥41.6m | CN¥28.0m |
| Diluted earnings per share | 1.00 | 1.04 | 1.25 | 1.02 | 1.14 | 1.06 | 0.78 | 0.35 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.70bn | CN¥1.65bn | CN¥1.59bn | CN¥1.46bn | CN¥526.4m | CN¥478.9m | CN¥493.9m | CN¥319.4m | CN¥226.5m |
| Cash and short-term investments | — | CN¥566.7m | CN¥735.3m | CN¥991.3m | CN¥153.6m | CN¥92.8m | CN¥107.1m | CN¥51.9m | CN¥23.9m |
| Total liabilities | CN¥234.6m | CN¥210.4m | CN¥181.0m | CN¥142.7m | CN¥119.0m | CN¥172.9m | CN¥217.5m | CN¥112.6m | CN¥63.3m |
| Debt | — | CN¥3.7m | CN¥495,039 | CN¥60.7m | CN¥47.0m | CN¥10.0m | CN¥28.8m | CN¥20.0m | CN¥15.5m |
| Shareholders' equity | CN¥1.46bn | CN¥1.44bn | CN¥1.41bn | CN¥1.31bn | CN¥407.4m | CN¥306.0m | CN¥276.4m | CN¥204.4m | CN¥162.7m |
| Shares outstanding | 118m | 117m | 119m | 118m | 89m | 117m | 118m | 118m | 118m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥115.8m | CN¥123.0m | CN¥163.6m | CN¥143.3m | CN¥102.3m | CN¥136.9m | CN¥102.4m | CN¥45.6m | CN¥30.2m |
| Capital spending | −CN¥37.6m | −CN¥37.1m | −CN¥50.4m | −CN¥43.0m | −CN¥30.3m | −CN¥23.2m | −CN¥28.5m | −CN¥37.0m | −CN¥21.7m |
| Free cash flow | CN¥78.3m | CN¥85.9m | CN¥113.2m | CN¥100.4m | CN¥72.0m | CN¥113.7m | CN¥73.9m | CN¥8.5m | CN¥8.4m |
| Dividends paid | −CN¥80.9m | −CN¥76.0m | −CN¥54.0m | −CN¥54.0m | −CN¥173,481 | −CN¥94.5m | −CN¥20.3m | −CN¥1.1m | −CN¥28.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥114.9m | CN¥120.4m | CN¥152.3m | CN¥128.6m | CN¥139.4m | CN¥129.2m | CN¥154.3m | CN¥111.1m |
| Gross profit | CN¥32.7m | CN¥38.4m | CN¥48.6m | CN¥42.0m | CN¥42.1m | CN¥44.3m | CN¥49.4m | CN¥36.4m |
| Operating income | CN¥16.2m | CN¥24.7m | CN¥31.5m | CN¥32.7m | CN¥32.2m | CN¥36.9m | CN¥38.2m | CN¥30.7m |
| Net income | CN¥18.7m | CN¥25.7m | CN¥28.3m | CN¥29.6m | CN¥29.6m | CN¥31.3m | CN¥32.8m | CN¥27.5m |
| Diluted earnings per share | 0.16 | 0.22 | 0.24 | 0.25 | 0.25 | 0.26 | 0.28 | 0.23 |
| Cash from operations | — | — | — | CN¥16.0m | CN¥18.0m | CN¥24.0m | — | CN¥23.0m |
| Capital spending | −CN¥4.0m | −CN¥8.0m | −CN¥14.0m | −CN¥7.0m | −CN¥5.0m | −CN¥9.0m | −CN¥9.0m | −CN¥11.0m |
| Free cash flow | — | — | — | CN¥9.0m | CN¥13.0m | CN¥15.0m | — | CN¥12.0m |
| Total assets | CN¥1.64bn | CN¥1.70bn | CN¥1.70bn | CN¥1.64bn | CN¥1.63bn | CN¥1.65bn | CN¥1.65bn | CN¥1.57bn |
| Cash and short-term investments | — | — | — | CN¥420.6m | CN¥479.7m | CN¥533.7m | CN¥566.7m | CN¥539.7m |
| Debt | — | — | — | CN¥100.2m | CN¥88.5m | CN¥99.3m | — | — |
| Shareholders' equity | CN¥1.45bn | CN¥1.49bn | CN¥1.46bn | CN¥1.43bn | CN¥1.43bn | CN¥1.45bn | CN¥1.44bn | CN¥1.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | -2.8% | — |
| Operating income | -5.9% | -4.6% | — |
| Net income | -0.7% | -0.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 33.0% | 32.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 44.0 | 20.2 | 22.7 | 26.8 |
| Price to sales | 9.5 | 4.8 | 5.9 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.538 | 0.50 | 0.462 | 0.355 |
- 13-for-10 split · 18 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.