41.25
-0.60%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.35bn
FY2016FY2025
Net income
CN¥25.6m
FY2016FY2025
Free cash flow
−CN¥292.3m
FY2016FY2025
Shareholders' equity
CN¥2.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.35bn | CN¥1.59bn | CN¥1.54bn | CN¥1.25bn | CN¥1.13bn | CN¥843.3m | CN¥825.9m | CN¥755.5m | CN¥811.3m | CN¥640.3m |
| Gross profit | CN¥258.1m | CN¥236.4m | CN¥342.5m | CN¥191.6m | CN¥169.6m | CN¥185.0m | CN¥195.6m | CN¥171.8m | CN¥188.2m | CN¥188.5m |
| Research and development | CN¥72.4m | CN¥79.2m | CN¥74.1m | CN¥52.3m | CN¥39.8m | CN¥29.2m | CN¥28.8m | CN¥26.8m | CN¥27.3m | CN¥27.1m |
| Operating income | CN¥50.3m | CN¥106.3m | CN¥189.7m | CN¥129.9m | CN¥86.7m | CN¥113.0m | CN¥122.6m | CN¥46.5m | CN¥82.1m | CN¥112.3m |
| Net income | CN¥25.6m | CN¥71.4m | CN¥165.0m | CN¥115.7m | CN¥79.8m | CN¥96.4m | CN¥106.5m | CN¥33.0m | CN¥70.6m | CN¥100.7m |
| Diluted earnings per share | 0.20 | 0.62 | 1.36 | 0.94 | 0.92 | 1.07 | 0.82 | 0.25 | 0.79 | 1.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.51bn | CN¥3.46bn | CN¥3.27bn | CN¥2.88bn | CN¥2.49bn | CN¥1.16bn | CN¥1.07bn | CN¥966.0m | CN¥975.6m | CN¥724.4m |
| Cash and short-term investments | — | CN¥1.31bn | CN¥1.55bn | CN¥1.48bn | CN¥1.34bn | CN¥77.9m | CN¥104.6m | CN¥69.5m | CN¥34.5m | CN¥165.9m |
| Total liabilities | CN¥1.28bn | CN¥1.25bn | CN¥1.15bn | CN¥934.5m | CN¥653.2m | CN¥464.7m | CN¥462.6m | CN¥456.6m | CN¥476.9m | CN¥265.7m |
| Debt | CN¥9.0m | CN¥188.0m | CN¥105.4m | CN¥41.8m | CN¥11.1m | CN¥154.7m | CN¥200.8m | CN¥19.8m | CN¥50.0m | — |
| Shareholders' equity | CN¥2.13bn | CN¥2.12bn | CN¥2.10bn | CN¥1.94bn | CN¥1.84bn | CN¥699.8m | CN¥603.4m | CN¥509.5m | CN¥498.8m | CN¥458.8m |
| Shares outstanding | 129m | 116m | 122m | 124m | 87m | 90m | 129m | 129m | 90m | 90m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥525,686 | −CN¥71.1m | CN¥33.1m | CN¥272.6m | CN¥203.2m | CN¥11.2m | −CN¥1.3m | CN¥175.8m | −CN¥86.3m | CN¥75.6m |
| Capital spending | −CN¥291.8m | −CN¥222.8m | −CN¥245.8m | −CN¥178.2m | −CN¥23.3m | −CN¥28.7m | −CN¥18.6m | −CN¥33.6m | −CN¥68.7m | −CN¥30.5m |
| Free cash flow | −CN¥292.3m | −CN¥293.9m | −CN¥212.7m | CN¥94.3m | CN¥179.8m | −CN¥17.5m | −CN¥19.9m | CN¥142.2m | −CN¥155.0m | CN¥45.1m |
| Dividends paid | −CN¥13.0m | −CN¥32.3m | −CN¥12.7m | −CN¥8.3m | −CN¥20,270 | — | −CN¥452,583 | −CN¥2.0m | −CN¥31.1m | −CN¥22.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥338.4m | CN¥215.1m | CN¥256.6m | CN¥305.8m | CN¥368.7m | CN¥419.4m | CN¥373.0m | CN¥424.5m |
| Gross profit | CN¥43.9m | CN¥27.3m | CN¥35.8m | CN¥53.1m | CN¥42.0m | CN¥60.8m | CN¥28.3m | CN¥56.4m |
| Operating income | CN¥9.4m | −CN¥13.1m | CN¥8.5m | CN¥19.9m | CN¥17.1m | CN¥25.8m | CN¥4.8m | CN¥11.8m |
| Net income | CN¥473,347 | CN¥2.6m | −CN¥19.1m | CN¥13.4m | CN¥10.4m | CN¥20.9m | CN¥553,584 | CN¥7.4m |
| Diluted earnings per share | 0.00 | 0.02 | -0.15 | 0.10 | 0.08 | 0.16 | 0.00 | 0.06 |
| Cash from operations | — | — | — | −CN¥16.0m | CN¥173.0m | CN¥49.0m | — | −CN¥149.0m |
| Capital spending | −CN¥9.0m | −CN¥43.0m | −CN¥50.0m | −CN¥19.0m | −CN¥68.0m | −CN¥153.0m | −CN¥34.0m | −CN¥8.0m |
| Free cash flow | — | — | — | −CN¥35.0m | CN¥105.0m | −CN¥104.0m | — | −CN¥157.0m |
| Total assets | CN¥3.42bn | CN¥3.37bn | CN¥3.51bn | CN¥3.49bn | CN¥3.63bn | CN¥3.64bn | CN¥3.46bn | CN¥3.47bn |
| Cash and short-term investments | — | — | — | CN¥1.32bn | CN¥1.40bn | CN¥1.31bn | CN¥1.31bn | CN¥1.42bn |
| Debt | CN¥9.0m | CN¥10.0m | CN¥9.0m | CN¥803.2m | CN¥260.3m | CN¥243.4m | CN¥167.8m | CN¥808.2m |
| Shareholders' equity | CN¥2.12bn | CN¥2.13bn | CN¥2.13bn | CN¥2.16bn | CN¥2.15bn | CN¥2.14bn | CN¥2.12bn | CN¥2.14bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.1% | 14.9% | 22.2% | 15.3% | 15.0% | 21.9% | — |
| Operating margin | 4.1% | 7.0% | 12.5% | 10.3% | 8.1% | 15.0% | — |
| Net margin | 1.9% | 4.5% | 10.7% | 9.3% | 7.0% | 11.4% | — |
| Return on equity | 1.2% | 3.4% | 7.9% | 5.9% | 4.3% | 13.8% | — |
| Return on assets | 0.7% | 2.1% | 5.0% | 4.0% | 3.2% | 8.3% | — |
| Free cash flow yield | 5.6% | 3.3% | 5.7% | 9.2% | 6.5% | 1.1% | — |
| Revenue growth | -14.9% | 3.0% | 23.4% | 10.3% | 34.3% | 2.1% | — |
| Earnings growth | -64.1% | -56.7% | 42.7% | 45.0% | -17.2% | -9.5% | — |
| Current ratio | 1.87x | 2.07x | 2.29x | 2.73x | 3.50x | 1.98x | — |
| Debt to equity | 0.00x | 0.08x | 0.04x | -0.01x | — | 0.00x | 0.00x |
| Equity ratio | 60.7% | 61.3% | 64.2% | 67.5% | 73.8% | 60.1% | — |
| Interest coverage | 8.41x | 13.68x | 40.27x | 98.90x | 16.75x | 42.65x | — |
| R&D as a share of sales | 5.4% | 5.0% | 4.8% | 4.2% | 3.5% | 3.5% | — |
| Buybacks as a share of market value | -11.8% | 4.9% | 1.5% | -42.4% | 3.8% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 9.9% | 9.3% |
| Operating income | -27.1% | -14.9% | -7.7% |
| Net income | -39.5% | -23.3% | -12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 18.0% | 18.0% | 20.4% |
| Operating margin | 5.3% | 8.3% | 8.8% | 10.2% |
| Net margin | 3.3% | 6.6% | 7.2% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 236.2 | 43.5 | 34.1 | 77.4 | 65.4 |
| Price to sales | 4.5 | 2.0 | 3.6 | 7.2 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.022 | 0.062 | 0.252 | 0.10 | 0.069 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.