J 
19.72
-1.84%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥857.0m
FY2017FY2025
Net income
CN¥40.8m
FY2017FY2025
Free cash flow
−CN¥154.8m
FY2017FY2025
Shareholders' equity
CN¥1.14bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥857.0m | CN¥651.7m | CN¥697.0m | CN¥808.2m | CN¥755.8m | CN¥672.2m | CN¥610.3m | CN¥489.8m | CN¥452.5m |
| Gross profit | CN¥200.8m | CN¥91.0m | CN¥117.1m | CN¥118.4m | CN¥137.4m | CN¥153.6m | CN¥142.5m | CN¥103.0m | CN¥111.8m |
| Research and development | CN¥43.4m | CN¥33.1m | CN¥38.5m | CN¥40.7m | CN¥39.8m | CN¥35.5m | CN¥29.3m | CN¥21.3m | CN¥20.0m |
| Operating income | CN¥46.2m | CN¥21.5m | CN¥51.0m | CN¥47.2m | CN¥65.7m | CN¥83.7m | CN¥56.0m | CN¥42.6m | CN¥56.1m |
| Net income | CN¥40.8m | CN¥21.3m | CN¥48.8m | CN¥51.1m | CN¥65.7m | CN¥76.4m | CN¥48.1m | CN¥34.9m | CN¥45.4m |
| Diluted earnings per share | 0.50 | 0.26 | 0.60 | 1.43 | 1.07 | 1.27 | 0.59 | 0.43 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.56bn | CN¥1.42bn | CN¥1.33bn | CN¥1.49bn | CN¥903.2m | CN¥764.7m | CN¥726.4m | CN¥647.1m | CN¥573.8m |
| Cash and short-term investments | — | CN¥286.7m | CN¥284.0m | CN¥366.1m | CN¥103.1m | CN¥69.2m | CN¥96.5m | CN¥59.8m | CN¥65.6m |
| Total liabilities | CN¥414.1m | CN¥307.8m | CN¥221.3m | CN¥409.4m | CN¥321.3m | CN¥243.5m | CN¥260.0m | CN¥216.6m | CN¥188.9m |
| Debt | CN¥108.1m | CN¥77.3m | CN¥40.0m | CN¥44.3m | CN¥66.5m | CN¥32.0m | CN¥41.4m | CN¥43.8m | CN¥73.3m |
| Shareholders' equity | CN¥1.14bn | CN¥1.11bn | CN¥1.11bn | CN¥1.08bn | CN¥567.4m | CN¥501.7m | CN¥425.3m | CN¥389.3m | CN¥346.2m |
| Shares outstanding | 82m | 82m | 82m | 36m | 61m | 60m | 82m | 82m | 82m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥15.3m | CN¥80.8m | CN¥85.8m | −CN¥34.5m | CN¥42.5m | CN¥60.0m | CN¥57.1m | CN¥57.6m | CN¥55.2m |
| Capital spending | −CN¥139.5m | −CN¥82.4m | −CN¥122.3m | −CN¥149.6m | −CN¥57.9m | −CN¥37.7m | −CN¥22.0m | −CN¥56.4m | −CN¥39.4m |
| Free cash flow | −CN¥154.8m | −CN¥1.6m | −CN¥36.5m | −CN¥184.1m | −CN¥15.4m | CN¥22.2m | CN¥35.1m | CN¥1.2m | CN¥15.7m |
| Dividends paid | −CN¥12.2m | −CN¥23.1m | −CN¥20.4m | −CN¥2.0m | −CN¥1.4m | −CN¥7.0m | −CN¥11.5m | −CN¥2.8m | −CN¥33.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥194.8m | CN¥176.4m | CN¥212.0m | CN¥204.5m | CN¥245.6m | CN¥194.8m | CN¥174.9m | CN¥181.4m |
| Gross profit | CN¥21.8m | CN¥21.1m | CN¥36.6m | CN¥29.8m | CN¥44.0m | CN¥22.4m | CN¥14.1m | CN¥19.2m |
| Operating income | CN¥1.2m | CN¥4.4m | CN¥14.8m | CN¥7.4m | CN¥23.8m | CN¥2.2m | CN¥5.4m | −CN¥458,152 |
| Net income | CN¥1.6m | CN¥3.4m | CN¥6.9m | CN¥8.6m | CN¥22.3m | CN¥2.9m | CN¥2.2m | CN¥442,685 |
| Diluted earnings per share | 0.02 | 0.04 | 0.08 | 0.10 | 0.27 | 0.04 | 0.03 | 0.01 |
| Cash from operations | — | — | — | CN¥13.0m | −CN¥27.0m | CN¥41.0m | CN¥24.0m | CN¥24.0m |
| Capital spending | −CN¥27.0m | −CN¥31.0m | −CN¥21.0m | −CN¥25.0m | −CN¥48.0m | −CN¥43.0m | −CN¥54.0m | −CN¥3.0m |
| Free cash flow | — | — | — | −CN¥12.0m | −CN¥75.0m | −CN¥2.0m | −CN¥30.0m | CN¥21.0m |
| Total assets | CN¥1.56bn | CN¥1.52bn | CN¥1.56bn | CN¥1.48bn | CN¥1.47bn | CN¥1.41bn | CN¥1.42bn | CN¥1.35bn |
| Cash and short-term investments | — | — | — | CN¥226.2m | CN¥235.7m | CN¥265.2m | CN¥286.7m | CN¥298.3m |
| Debt | CN¥113.7m | CN¥124.0m | CN¥108.1m | CN¥77.5m | CN¥111.1m | CN¥76.3m | CN¥77.3m | CN¥59.5m |
| Shareholders' equity | CN¥1.14bn | CN¥1.15bn | CN¥1.14bn | CN¥1.14bn | CN¥1.13bn | CN¥1.12bn | CN¥1.11bn | CN¥1.11bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.4% | 14.0% | 16.8% | 14.6% | 18.2% | 22.8% |
| Operating margin | 5.1% | 3.4% | 7.6% | 6.3% | 9.1% | 12.8% |
| Net margin | 4.8% | 3.3% | 7.0% | 6.3% | 8.7% | 11.4% |
| Return on equity | 3.6% | 1.9% | 4.4% | 4.7% | 11.6% | 15.2% |
| Return on assets | 2.6% | 1.5% | 3.7% | 3.4% | 7.3% | 10.0% |
| Free cash flow yield | 7.8% | 10.3% | 13.2% | 16.7% | 8.5% | 8.4% |
| Revenue growth | 31.5% | -6.5% | -13.8% | 6.9% | 12.4% | 10.1% |
| Earnings growth | 91.0% | -56.2% | -4.5% | -22.2% | -14.0% | 58.9% |
| Current ratio | 2.87x | 3.10x | 3.62x | 2.57x | 1.87x | 2.13x |
| Debt to equity | 0.09x | 0.07x | 0.03x | 0.04x | 0.12x | 0.06x |
| Equity ratio | 73.4% | 78.3% | 83.4% | 72.6% | 62.8% | 65.6% |
| Interest coverage | 25.70x | 18.20x | 28.76x | 17.29x | 36.44x | 32.60x |
| R&D as a share of sales | 5.1% | 5.1% | 5.5% | 5.0% | 5.3% | 5.3% |
| Buybacks as a share of market value | -0.7% | 0.0% | -128.9% | 41.8% | -1.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 5.0% | — |
| Operating income | -0.7% | -11.2% | — |
| Net income | -7.2% | -11.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 17.5% | 18.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 54.0 | 80.7 | 45.3 | 18.4 |
| Price to sales | 2.6 | 2.6 | 3.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.125 | 0.125 | 0.25 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.