V 
24.28
-0.65%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥768.9m
FY2017FY2025
Net income
CN¥87.0m
FY2017FY2025
Free cash flow
CN¥134.8m
FY2017FY2025
Shareholders' equity
CN¥930.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥768.9m | CN¥715.6m | CN¥363.2m | CN¥340.4m | CN¥410.7m | CN¥405.0m | CN¥289.3m | CN¥244.5m | CN¥105.5m |
| Gross profit | CN¥326.2m | CN¥259.3m | CN¥124.3m | CN¥124.2m | CN¥138.2m | CN¥152.8m | CN¥112.8m | CN¥107.0m | CN¥47.3m |
| Research and development | CN¥45.3m | CN¥42.0m | CN¥24.1m | CN¥20.4m | CN¥19.1m | CN¥14.7m | CN¥14.5m | CN¥9.9m | CN¥4.6m |
| Operating income | CN¥135.9m | CN¥85.0m | CN¥41.9m | CN¥49.4m | CN¥74.0m | CN¥89.9m | CN¥57.4m | CN¥53.7m | CN¥24.2m |
| Net income | CN¥87.0m | CN¥53.2m | CN¥37.1m | CN¥46.2m | CN¥59.6m | CN¥76.9m | CN¥47.2m | CN¥45.0m | CN¥20.3m |
| Diluted earnings per share | 0.73 | 0.43 | 0.31 | 0.37 | 0.65 | 0.85 | 0.39 | 0.38 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.28bn | CN¥1.43bn | CN¥1.03bn | CN¥1.02bn | CN¥621.8m | CN¥534.1m | CN¥390.2m | CN¥281.2m | CN¥155.9m |
| Cash and short-term investments | — | CN¥330.9m | CN¥398.7m | CN¥410.8m | CN¥10.2m | CN¥12.0m | CN¥35.5m | CN¥24.7m | CN¥2.9m |
| Total liabilities | CN¥345.6m | CN¥325.9m | CN¥99.6m | CN¥104.1m | CN¥243.5m | CN¥215.2m | CN¥128.3m | CN¥86.2m | CN¥69.3m |
| Debt | CN¥19.0m | CN¥85.9m | CN¥1.9m | CN¥3.3m | CN¥125.2m | CN¥105.3m | CN¥45.0m | CN¥8.4m | CN¥3.0m |
| Shareholders' equity | CN¥930.4m | CN¥978.5m | CN¥932.6m | CN¥915.7m | CN¥378.4m | CN¥318.8m | CN¥261.9m | CN¥195.0m | CN¥86.6m |
| Shares outstanding | 120m | 123m | 119m | 123m | 91m | 90m | 120m | 120m | 120m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥157.7m | CN¥78.4m | CN¥32.5m | CN¥17.8m | CN¥20.0m | CN¥6.8m | CN¥5.4m | −CN¥21.7m | −CN¥6.1m |
| Capital spending | −CN¥22.9m | −CN¥18.2m | −CN¥27.1m | −CN¥28.6m | −CN¥51.2m | −CN¥54.2m | −CN¥28.8m | −CN¥9.9m | −CN¥4.8m |
| Free cash flow | CN¥134.8m | CN¥60.2m | CN¥5.4m | −CN¥10.8m | −CN¥31.2m | −CN¥47.4m | −CN¥23.4m | −CN¥31.5m | −CN¥10.9m |
| Dividends paid | −CN¥52.4m | −CN¥51.9m | −CN¥20.4m | −CN¥4.6m | −CN¥6.9m | −CN¥20.0m | −CN¥50.0m | −CN¥10.7m | −CN¥649,332 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥240.4m | CN¥204.3m | CN¥197.1m | CN¥186.3m | CN¥204.2m | CN¥181.3m | CN¥198.9m | CN¥185.0m |
| Gross profit | CN¥105.0m | CN¥85.9m | CN¥83.7m | CN¥81.0m | CN¥84.2m | CN¥77.2m | CN¥56.2m | CN¥75.3m |
| Operating income | CN¥50.4m | CN¥36.7m | CN¥29.5m | CN¥21.8m | CN¥35.7m | CN¥37.3m | CN¥8.2m | CN¥21.2m |
| Net income | CN¥39.3m | CN¥29.3m | CN¥17.2m | CN¥21.8m | CN¥23.2m | CN¥24.8m | CN¥2.8m | CN¥11.2m |
| Diluted earnings per share | 0.33 | 0.24 | 0.14 | 0.18 | 0.19 | 0.21 | 0.02 | 0.09 |
| Cash from operations | — | — | — | CN¥13.0m | CN¥54.0m | CN¥26.0m | CN¥61.0m | CN¥17.0m |
| Capital spending | −CN¥6.0m | −CN¥5.0m | −CN¥12.0m | −CN¥2.0m | −CN¥4.0m | −CN¥3.0m | −CN¥11.0m | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥11.0m | CN¥50.0m | CN¥23.0m | CN¥50.0m | CN¥16.0m |
| Total assets | CN¥1.33bn | CN¥1.28bn | CN¥1.28bn | CN¥1.25bn | CN¥1.24bn | CN¥1.41bn | CN¥1.43bn | CN¥1.51bn |
| Cash and short-term investments | — | — | — | CN¥132.2m | CN¥133.8m | CN¥328.9m | CN¥330.9m | CN¥366.7m |
| Debt | — | — | CN¥19.0m | CN¥29.1m | CN¥20.6m | CN¥19.0m | CN¥22.5m | CN¥102.5m |
| Shareholders' equity | CN¥985.8m | CN¥960.5m | CN¥930.4m | CN¥921.6m | CN¥898.6m | CN¥984.3m | CN¥978.5m | CN¥975.7m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 42.4% | 36.2% | 34.2% | 36.5% | 33.6% | 37.7% | — |
| Operating margin | 15.6% | 12.6% | 11.6% | 14.8% | 18.0% | 23.0% | — |
| Net margin | 11.3% | 7.4% | 10.2% | 13.6% | 14.5% | 19.0% | — |
| Return on equity | 9.4% | 5.4% | 4.0% | 5.0% | 15.8% | 24.1% | — |
| Return on assets | 6.8% | 3.7% | 3.6% | 4.5% | 9.6% | 14.4% | — |
| Free cash flow yield | 5.9% | 3.1% | 2.0% | 1.5% | 3.1% | 2.7% | — |
| Revenue growth | 7.5% | 97.0% | 6.7% | -17.1% | 1.4% | 40.0% | — |
| Earnings growth | 63.7% | 43.4% | -19.7% | -22.5% | -22.4% | 62.9% | — |
| Current ratio | 3.28x | 4.28x | 8.91x | 8.32x | 2.30x | 2.52x | — |
| Debt to equity | 0.02x | 0.02x | — | 0.00x | 0.33x | 0.33x | 0.17x |
| Equity ratio | 72.9% | 68.3% | 90.4% | 89.8% | 60.8% | 59.7% | — |
| Interest coverage | 23.89x | 15.91x | 138.29x | 10.63x | 11.41x | 27.01x | — |
| R&D as a share of sales | 5.9% | 5.9% | 6.6% | 6.0% | 4.7% | 3.6% | — |
| Buybacks as a share of market value | 2.8% | -4.0% | 3.8% | -34.7% | -1.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.2% | 13.7% | — |
| Operating income | 40.1% | 8.6% | — |
| Net income | 23.5% | 2.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.4% | 38.1% | 37.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 52.1 | 49.6 | 64.7 | 62.7 |
| Price to sales | 5.9 | 3.7 | 6.6 | 8.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.167 | 0.084 | 0.06 | 0.17 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.