33.60
+3.96%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.51bn
FY2016FY2025
Net income
CN¥208.2m
FY2016FY2025
Free cash flow
−CN¥45.4m
FY2016FY2025
Shareholders' equity
CN¥1.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.51bn | CN¥1.49bn | CN¥1.35bn | CN¥1.21bn | CN¥1.06bn | CN¥711.8m | CN¥571.6m | CN¥552.5m | CN¥512.0m | CN¥348.1m |
| Gross profit | CN¥363.1m | CN¥382.3m | CN¥342.7m | CN¥261.3m | CN¥223.6m | CN¥151.7m | CN¥127.9m | CN¥116.8m | CN¥102.2m | CN¥86.1m |
| Research and development | CN¥63.6m | CN¥61.3m | CN¥51.0m | CN¥43.5m | CN¥37.8m | CN¥23.8m | CN¥20.7m | CN¥19.4m | CN¥16.5m | CN¥12.3m |
| Operating income | CN¥234.7m | CN¥236.5m | CN¥220.2m | CN¥162.8m | CN¥143.7m | CN¥78.7m | CN¥78.0m | CN¥64.0m | CN¥57.2m | CN¥49.3m |
| Net income | CN¥208.2m | CN¥206.9m | CN¥200.7m | CN¥141.2m | CN¥120.6m | CN¥68.2m | CN¥61.8m | CN¥55.8m | CN¥49.3m | CN¥42.4m |
| Diluted earnings per share | 1.85 | 1.77 | 1.86 | 1.30 | 1.48 | 0.85 | 0.55 | 0.66 | 0.59 | 0.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.26bn | CN¥1.98bn | CN¥1.90bn | CN¥1.58bn | CN¥978.7m | CN¥818.9m | CN¥707.6m | CN¥576.6m | CN¥459.7m | CN¥267.3m |
| Cash and short-term investments | — | CN¥202.0m | CN¥477.9m | CN¥472.2m | CN¥52.0m | CN¥48.1m | CN¥33.2m | CN¥44.5m | CN¥15.3m | CN¥14.8m |
| Total liabilities | CN¥455.2m | CN¥323.0m | CN¥331.4m | CN¥344.7m | CN¥340.5m | CN¥301.3m | CN¥241.4m | CN¥162.1m | CN¥203.1m | CN¥138.0m |
| Debt | CN¥113.9m | CN¥137.0m | CN¥75.1m | CN¥167.2m | CN¥178.5m | CN¥168.5m | CN¥140.5m | CN¥108.9m | CN¥126.4m | CN¥67.5m |
| Shareholders' equity | CN¥1.81bn | CN¥1.65bn | CN¥1.57bn | CN¥1.24bn | CN¥638.2m | CN¥517.6m | CN¥466.2m | CN¥414.5m | CN¥256.6m | CN¥129.4m |
| Shares outstanding | 113m | 117m | 108m | 108m | 82m | 80m | 113m | 85m | 83m | 58m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥130.8m | CN¥109.5m | CN¥167.0m | CN¥31.0m | CN¥11.0m | CN¥29.7m | CN¥19.4m | CN¥11.8m | −CN¥70.2m | CN¥4.5m |
| Capital spending | −CN¥176.2m | −CN¥272.6m | −CN¥198.6m | −CN¥54.7m | −CN¥7.7m | −CN¥15.9m | −CN¥45.7m | −CN¥58.6m | −CN¥55.0m | −CN¥5.0m |
| Free cash flow | −CN¥45.4m | −CN¥163.1m | −CN¥31.6m | −CN¥23.7m | CN¥3.2m | CN¥13.8m | −CN¥26.3m | −CN¥46.8m | −CN¥125.3m | −CN¥465,947 |
| Dividends paid | −CN¥83.3m | −CN¥80.9m | −CN¥25.9m | −CN¥85.3m | −CN¥7.3m | −CN¥24.8m | −CN¥15.8m | −CN¥8.6m | −CN¥5.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥396.5m | CN¥345.6m | CN¥406.2m | CN¥411.7m | CN¥361.3m | CN¥332.1m | CN¥410.7m | CN¥367.0m |
| Gross profit | CN¥86.1m | CN¥73.3m | CN¥91.0m | CN¥95.6m | CN¥90.7m | CN¥85.8m | CN¥112.1m | CN¥92.6m |
| Operating income | CN¥54.0m | CN¥43.9m | CN¥66.3m | CN¥56.2m | CN¥53.9m | CN¥59.5m | CN¥76.2m | CN¥51.4m |
| Net income | CN¥43.7m | CN¥47.7m | CN¥56.7m | CN¥49.6m | CN¥49.7m | CN¥52.3m | CN¥68.1m | CN¥45.1m |
| Diluted earnings per share | 0.39 | 0.42 | 0.50 | 0.44 | 0.44 | 0.46 | 0.58 | 0.39 |
| Cash from operations | — | — | — | −CN¥32.0m | CN¥23.0m | CN¥77.0m | — | CN¥79.0m |
| Capital spending | −CN¥23.0m | −CN¥28.0m | −CN¥53.0m | −CN¥17.0m | −CN¥62.0m | −CN¥42.0m | −CN¥65.0m | −CN¥57.0m |
| Free cash flow | — | — | — | −CN¥49.0m | −CN¥39.0m | CN¥35.0m | — | CN¥22.0m |
| Total assets | CN¥2.42bn | CN¥2.32bn | CN¥2.26bn | CN¥2.25bn | CN¥2.18bn | CN¥2.04bn | CN¥1.98bn | CN¥1.85bn |
| Cash and short-term investments | — | — | — | CN¥257.7m | CN¥307.1m | CN¥256.4m | CN¥202.0m | CN¥268.9m |
| Debt | CN¥155.8m | CN¥114.4m | CN¥113.9m | CN¥253.1m | CN¥248.4m | CN¥157.7m | CN¥137.0m | CN¥109.3m |
| Shareholders' equity | CN¥1.90bn | CN¥1.86bn | CN¥1.81bn | CN¥1.74bn | CN¥1.69bn | CN¥1.72bn | CN¥1.65bn | CN¥1.54bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.0% | 25.7% | 25.3% | 21.6% | 21.0% | 21.3% |
| Operating margin | 15.7% | 16.0% | 17.3% | 13.9% | 13.7% | 12.2% |
| Net margin | 13.8% | 13.9% | 14.8% | 11.6% | 11.3% | 9.6% |
| Return on equity | 11.5% | 12.5% | 12.8% | 11.4% | 18.9% | 13.2% |
| Return on assets | 9.2% | 10.5% | 10.6% | 8.9% | 12.3% | 8.3% |
| Free cash flow yield | 7.7% | 9.2% | 9.5% | 2.2% | 0.6% | 1.6% |
| Revenue growth | 1.7% | 9.7% | 11.7% | 14.0% | 49.3% | 24.5% |
| Earnings growth | 0.6% | 3.1% | 42.2% | 17.0% | 76.8% | 10.4% |
| Current ratio | 4.48x | 4.69x | 4.64x | 4.00x | 2.12x | 1.81x |
| Debt to equity | 0.06x | 0.08x | 0.05x | 0.13x | 0.28x | 0.33x |
| Equity ratio | 79.9% | 83.7% | 82.5% | 78.2% | 65.2% | 63.2% |
| Interest coverage | 50.19x | 84.02x | 64.31x | 22.45x | 19.38x | 10.47x |
| R&D as a share of sales | 4.2% | 4.1% | 3.8% | 3.6% | 3.6% | 3.3% |
| Buybacks as a share of market value | 3.6% | -8.3% | 0.4% | -33.1% | -1.6% | 5.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 16.3% | 18.7% |
| Operating income | 13.0% | 24.4% | 28.6% |
| Net income | 13.8% | 25.0% | 34.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 24.3% | 23.5% | 23.1% |
| Operating margin | 15.7% | 15.4% | 14.7% | 14.0% |
| Net margin | 13.9% | 13.6% | 12.9% | 12.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 38.9 | 21.7 | 15.7 | 18.9 |
| Price to sales | 5.4 | 3.0 | 2.3 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.476 | 0.48 | 0.143 | 0.499 |
- 1-to-1 reverse split · 9 Jul 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.