D 
11.71
-1.51%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥721.1m
FY2016FY2025
Net income
CN¥116.6m
FY2016FY2025
Free cash flow
CN¥133.5m
FY2016FY2025
Shareholders' equity
CN¥1.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥721.1m | CN¥667.2m | CN¥567.0m | CN¥492.3m | CN¥445.2m | CN¥421.9m | CN¥468.2m | CN¥348.5m | CN¥225.3m | CN¥180.2m |
| Gross profit | CN¥243.8m | CN¥226.3m | CN¥192.9m | CN¥164.5m | CN¥153.6m | CN¥148.3m | CN¥184.1m | CN¥128.1m | CN¥82.4m | CN¥65.5m |
| Research and development | CN¥28.1m | CN¥20.9m | CN¥18.0m | CN¥15.1m | CN¥13.7m | CN¥12.9m | CN¥15.6m | CN¥10.6m | CN¥7.3m | CN¥5.9m |
| Operating income | CN¥99.6m | CN¥114.0m | CN¥100.5m | CN¥84.4m | CN¥71.7m | CN¥73.3m | CN¥80.9m | CN¥49.1m | CN¥15.7m | CN¥602,602 |
| Net income | CN¥116.6m | CN¥99.2m | CN¥86.7m | CN¥76.5m | CN¥62.4m | CN¥60.2m | CN¥63.8m | CN¥43.1m | CN¥13.6m | CN¥691,843 |
| Diluted earnings per share | 0.73 | 0.70 | 0.59 | 0.56 | 0.54 | 0.53 | 0.57 | 0.38 | 0.10 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.94bn | CN¥1.78bn | CN¥1.63bn | CN¥1.55bn | CN¥973.1m | CN¥884.8m | CN¥824.9m | CN¥765.1m | CN¥617.5m | CN¥592.7m |
| Cash and short-term investments | — | CN¥630.6m | CN¥578.0m | CN¥576.1m | CN¥65.0m | CN¥45.0m | CN¥55.7m | CN¥135.9m | CN¥21.0m | CN¥18.8m |
| Total liabilities | CN¥527.9m | CN¥450.8m | CN¥304.6m | CN¥284.8m | CN¥318.3m | CN¥278.9m | CN¥265.5m | CN¥256.8m | CN¥147.6m | CN¥136.1m |
| Debt | — | CN¥202.3m | CN¥290,867 | CN¥115.9m | CN¥19.6m | CN¥26.7m | CN¥20.0m | CN¥40.0m | CN¥45.0m | CN¥65.0m |
| Shareholders' equity | CN¥1.40bn | CN¥1.32bn | CN¥1.32bn | CN¥1.26bn | CN¥654.8m | CN¥606.0m | CN¥559.4m | CN¥508.3m | CN¥469.8m | CN¥456.2m |
| Shares outstanding | 160m | 141m | 147m | 137m | 116m | 113m | 112m | 114m | 134m | 160m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥149.2m | CN¥197.1m | CN¥105.9m | CN¥4.6m | CN¥38.2m | CN¥27.7m | CN¥48.4m | CN¥32.1m | CN¥31.7m | CN¥1.0m |
| Capital spending | −CN¥15.7m | −CN¥12.2m | −CN¥50.1m | −CN¥25.1m | −CN¥7.8m | −CN¥6.9m | −CN¥10.6m | −CN¥3.8m | −CN¥2.9m | −CN¥5.4m |
| Free cash flow | CN¥133.5m | CN¥184.9m | CN¥55.8m | −CN¥20.5m | CN¥30.4m | CN¥20.8m | CN¥37.8m | CN¥28.3m | CN¥28.8m | −CN¥4.4m |
| Dividends paid | −CN¥49.9m | −CN¥62.9m | −CN¥24.1m | −CN¥18.3m | −CN¥14.9m | −CN¥16.0m | −CN¥11.3m | −CN¥4.8m | −CN¥488,249 | −CN¥1.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥161.9m | CN¥97.5m | CN¥278.7m | CN¥165.9m | CN¥160.3m | CN¥116.3m | CN¥270.8m | CN¥177.9m |
| Gross profit | CN¥63.3m | CN¥32.0m | CN¥85.9m | CN¥59.5m | CN¥51.9m | CN¥46.5m | CN¥84.5m | CN¥59.3m |
| Operating income | CN¥29.4m | CN¥2.8m | CN¥25.4m | CN¥57.9m | CN¥31.1m | CN¥22.5m | CN¥40.6m | CN¥33.4m |
| Net income | CN¥25.6m | CN¥6.0m | CN¥20.9m | CN¥50.5m | CN¥26.9m | CN¥18.3m | CN¥35.4m | CN¥28.8m |
| Diluted earnings per share | 0.16 | 0.04 | 0.13 | 0.32 | 0.17 | 0.11 | 0.25 | 0.20 |
| Cash from operations | — | — | — | CN¥19.0m | CN¥100.0m | −CN¥10.0m | CN¥100.0m | CN¥54.0m |
| Capital spending | −CN¥9.0m | −CN¥11.0m | −CN¥4.0m | −CN¥5.0m | — | −CN¥5.0m | — | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥14.0m | — | −CN¥15.0m | — | CN¥53.0m |
| Total assets | CN¥1.93bn | CN¥1.86bn | CN¥1.94bn | CN¥1.91bn | CN¥1.83bn | CN¥1.78bn | CN¥1.78bn | CN¥1.68bn |
| Cash and short-term investments | — | — | — | CN¥695.6m | CN¥679.0m | CN¥615.3m | CN¥630.6m | CN¥526.5m |
| Debt | — | — | — | CN¥287.0m | CN¥1.0m | CN¥191.7m | CN¥202.3m | CN¥1.0m |
| Shareholders' equity | CN¥1.40bn | CN¥1.40bn | CN¥1.40bn | CN¥1.39bn | CN¥1.34bn | CN¥1.34bn | CN¥1.32bn | CN¥1.30bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.8% | 33.9% | 34.0% | 33.4% | 34.5% | 35.1% | — | — |
| Operating margin | 18.9% | 17.1% | 17.7% | 17.5% | 16.5% | 17.6% | — | — |
| Net margin | 16.2% | 14.9% | 15.3% | 15.5% | 14.0% | 14.3% | — | — |
| Return on equity | 8.4% | 7.5% | 6.6% | 6.1% | 9.5% | 9.9% | — | — |
| Return on assets | 6.0% | 5.6% | 5.3% | 4.9% | 6.4% | 6.8% | — | — |
| Free cash flow yield | — | 10.1% | 5.2% | 0.2% | 2.4% | 1.8% | 3.1% | — |
| Revenue growth | 8.1% | 17.7% | 15.2% | 10.6% | 5.5% | -9.9% | — | — |
| Earnings growth | 17.6% | 14.4% | 13.4% | 22.6% | 3.6% | -5.6% | — | — |
| Current ratio | 3.21x | 3.43x | 4.78x | 4.92x | 2.53x | 2.56x | — | — |
| Debt to equity | — | 0.15x | — | 0.09x | 0.03x | 0.04x | 0.04x | 0.08x |
| Equity ratio | 72.0% | 73.9% | 81.3% | 81.6% | 67.3% | 68.5% | — | — |
| Interest coverage | 1047.20x | 527.53x | 730.02x | 352.40x | 35.59x | 19.76x | — | — |
| R&D as a share of sales | 3.9% | 3.1% | 3.2% | 3.1% | 3.1% | 3.1% | — | — |
| Buybacks as a share of market value | -13.2% | 4.1% | -7.2% | -18.8% | -2.5% | -0.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.6% | 11.3% | 12.9% |
| Operating income | 5.7% | 6.3% | 61.0% |
| Net income | 15.1% | 14.1% | 51.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.9% | 33.8% | 34.1% | 35.1% |
| Operating margin | 15.4% | 16.3% | 16.4% | 14.5% |
| Net margin | 15.5% | 15.5% | 15.1% | 13.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 30.6 | 20.0 | 27.3 | 28.4 |
| Price to sales | 5.0 | 3.0 | 4.2 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.33 | 0.425 | 0.16 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.