S 
Shanghai Menon Animal Nutrition Technology Co 301156.SZ · CNY
Consumer Staples · Shenzhen · 🇨🇳 China
10.23
-1.45%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥561.3m
FY2018FY2025
Net income
CN¥54.8m
FY2018FY2025
Free cash flow
−CN¥51.4m
FY2018FY2025
Shareholders' equity
CN¥730.2m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥561.3m | CN¥489.9m | CN¥504.4m | CN¥483.3m | CN¥546.3m | CN¥420.6m | CN¥279.9m | CN¥265.8m |
| Gross profit | CN¥172.0m | CN¥139.7m | CN¥149.9m | CN¥139.1m | CN¥160.5m | CN¥151.5m | CN¥107.0m | CN¥92.4m |
| Research and development | CN¥24.8m | CN¥20.9m | CN¥22.0m | CN¥21.4m | CN¥22.5m | CN¥19.5m | CN¥15.1m | CN¥18.1m |
| Operating income | CN¥62.0m | CN¥54.5m | CN¥66.7m | CN¥58.5m | CN¥80.3m | CN¥77.0m | CN¥38.9m | CN¥28.2m |
| Net income | CN¥54.8m | CN¥49.6m | CN¥63.0m | CN¥52.5m | CN¥70.6m | CN¥66.7m | CN¥34.4m | CN¥25.6m |
| Diluted earnings per share | 0.39 | 0.35 | 0.43 | 0.36 | 0.66 | 0.61 | 0.31 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥829.0m | CN¥790.3m | CN¥838.8m | CN¥887.0m | CN¥529.7m | CN¥346.7m | CN¥258.4m | CN¥236.2m |
| Cash and short-term investments | — | CN¥300.7m | CN¥389.9m | CN¥418.9m | CN¥126.3m | CN¥68.1m | CN¥80.3m | CN¥21.3m |
| Total liabilities | CN¥98.8m | CN¥45.4m | CN¥39.7m | CN¥105.4m | CN¥205.5m | CN¥93.0m | CN¥41.6m | CN¥40.6m |
| Debt | — | CN¥154,633 | CN¥227,074 | CN¥4.0m | CN¥111.1m | CN¥11.0m | CN¥10.5m | CN¥10.0m |
| Shareholders' equity | CN¥730.2m | CN¥744.8m | CN¥799.1m | CN¥781.7m | CN¥324.1m | CN¥253.7m | CN¥216.9m | CN¥195.6m |
| Shares outstanding | 141m | 143m | 145m | 146m | 108m | 109m | 110m | 141m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥66.5m | CN¥67.2m | CN¥60.0m | CN¥42.1m | CN¥90.0m | CN¥51.2m | CN¥50.6m | CN¥17.7m |
| Capital spending | −CN¥117.9m | −CN¥55.9m | −CN¥38.5m | −CN¥49.7m | −CN¥125.8m | −CN¥34.0m | −CN¥8.2m | −CN¥11.1m |
| Free cash flow | −CN¥51.4m | CN¥11.2m | CN¥21.6m | −CN¥7.6m | −CN¥35.8m | CN¥17.1m | CN¥42.4m | CN¥6.6m |
| Dividends paid | −CN¥45.1m | −CN¥60.9m | −CN¥48.0m | −CN¥3.1m | −CN¥2.2m | −CN¥30.4m | −CN¥15.5m | −CN¥18.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥168.5m | CN¥159.0m | CN¥171.1m | CN¥154.0m | CN¥136.3m | CN¥99.9m | CN¥149.7m | CN¥132.5m |
| Gross profit | CN¥46.7m | CN¥50.1m | CN¥52.4m | CN¥50.5m | CN¥41.1m | CN¥28.1m | CN¥42.4m | CN¥39.2m |
| Operating income | CN¥10.8m | CN¥22.7m | CN¥18.5m | CN¥19.4m | CN¥16.4m | CN¥9.7m | CN¥19.8m | CN¥13.3m |
| Net income | CN¥4.6m | CN¥13.5m | CN¥13.9m | CN¥17.4m | CN¥14.6m | CN¥8.9m | CN¥18.0m | CN¥11.6m |
| Diluted earnings per share | 0.03 | 0.10 | 0.10 | 0.12 | 0.10 | 0.06 | 0.13 | 0.08 |
| Cash from operations | — | — | — | CN¥37.0m | CN¥9.0m | CN¥30.0m | — | CN¥21.0m |
| Capital spending | −CN¥16.0m | −CN¥4.0m | −CN¥6.0m | −CN¥39.0m | −CN¥54.0m | −CN¥17.0m | −CN¥40.0m | −CN¥5.0m |
| Free cash flow | — | — | — | −CN¥2.0m | −CN¥45.0m | CN¥13.0m | — | CN¥16.0m |
| Total assets | CN¥809.6m | CN¥863.6m | CN¥829.0m | CN¥783.7m | CN¥748.7m | CN¥768.7m | CN¥790.3m | CN¥781.9m |
| Cash and short-term investments | — | — | — | CN¥204.7m | CN¥209.4m | CN¥297.4m | CN¥300.7m | CN¥330.0m |
| Debt | — | — | — | CN¥74,830 | — | CN¥73,229 | — | — |
| Shareholders' equity | CN¥728.8m | CN¥748.0m | CN¥730.2m | CN¥726.3m | CN¥705.3m | CN¥735.7m | CN¥744.8m | CN¥740.1m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.6% | 28.5% | 29.7% | 28.8% | 29.4% | 36.0% |
| Operating margin | 10.8% | 11.4% | 13.9% | 12.2% | 15.0% | 18.7% |
| Net margin | 9.8% | 10.1% | 12.5% | 10.9% | 12.9% | 15.9% |
| Return on equity | 7.5% | 6.7% | 7.9% | 6.7% | 21.8% | 26.3% |
| Return on assets | 6.6% | 6.3% | 7.5% | 5.9% | 13.3% | 19.2% |
| Free cash flow yield | 12.1% | 7.9% | 6.2% | 5.8% | 18.5% | 7.2% |
| Revenue growth | 14.6% | -2.9% | 4.4% | -11.5% | 29.9% | 50.2% |
| Earnings growth | 10.5% | -21.4% | 20.1% | -25.6% | 5.8% | 94.1% |
| Current ratio | 4.28x | 11.38x | 14.78x | 5.96x | 2.18x | 2.67x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.31x | 0.04x |
| Equity ratio | 88.1% | 94.3% | 95.3% | 88.1% | 61.2% | 73.2% |
| Interest coverage | 8741.41x | 294.94x | 2394.88x | 66.01x | 61.31x | 138.80x |
| R&D as a share of sales | 4.4% | 4.3% | 4.4% | 4.4% | 4.1% | 4.6% |
| Buybacks as a share of market value | 1.6% | 1.5% | 0.3% | -35.3% | 1.5% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 5.9% | — |
| Operating income | 1.9% | -4.2% | — |
| Net income | 1.5% | -3.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 29.5% | 30.4% | — |
| Operating margin | 11.1% | 11.9% | 13.3% | — |
| Net margin | 9.9% | 10.8% | 11.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 45.0 | 36.5 | 33.4 | 33.4 |
| Price to sales | 4.4 | 3.7 | 4.2 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 7 Jan 2026.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.323 | 0.325 | 0.355 |
- 13-for-10 split · 13 May 2024
- 7-for-5 split · 3 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.