6.40
-0.62%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.32bn
FY2016FY2025
Net income
CN¥142.5m
FY2016FY2025
Free cash flow
−CN¥49.1m
FY2016FY2025
Shareholders' equity
CN¥2.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.32bn | CN¥5.62bn | CN¥5.02bn | CN¥3.17bn | CN¥4.28bn | CN¥2.41bn | CN¥2.03bn | CN¥1.79bn | CN¥1.43bn | CN¥1.24bn |
| Gross profit | CN¥384.2m | CN¥222.3m | CN¥379.3m | CN¥209.4m | CN¥281.8m | CN¥188.1m | CN¥185.4m | CN¥121.8m | CN¥120.4m | CN¥131.2m |
| Research and development | CN¥20.0m | CN¥16.6m | CN¥10.7m | CN¥9.0m | CN¥6.9m | CN¥4.0m | CN¥4.7m | CN¥4.8m | CN¥4.6m | — |
| Operating income | CN¥174.9m | CN¥195.1m | CN¥292.5m | CN¥143.6m | CN¥227.9m | CN¥127.6m | CN¥113.7m | CN¥56.8m | CN¥67.9m | CN¥76.5m |
| Net income | CN¥142.5m | CN¥171.4m | CN¥248.0m | CN¥127.0m | CN¥194.0m | CN¥106.7m | CN¥93.3m | CN¥53.1m | CN¥60.1m | CN¥63.8m |
| Diluted earnings per share | 0.32 | 0.40 | 0.59 | 0.31 | 0.50 | 0.33 | 0.27 | 0.16 | 0.31 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.92bn | CN¥3.23bn | CN¥2.65bn | CN¥1.90bn | CN¥1.74bn | CN¥869.5m | CN¥683.1m | CN¥668.1m | CN¥588.4m | CN¥466.5m |
| Cash and short-term investments | — | CN¥764.1m | CN¥769.9m | CN¥677.7m | CN¥887.6m | CN¥239.0m | CN¥211.5m | CN¥137.7m | CN¥62.4m | CN¥32.3m |
| Total liabilities | CN¥1.54bn | CN¥1.31bn | CN¥801.6m | CN¥268.1m | CN¥201.8m | CN¥176.7m | CN¥104.0m | CN¥187.5m | CN¥159.9m | CN¥198.4m |
| Debt | CN¥263.5m | CN¥490.5m | CN¥408.2m | CN¥638,480 | CN¥1.3m | CN¥19.6m | — | CN¥70.0m | CN¥48.2m | CN¥102.7m |
| Shareholders' equity | CN¥2.06bn | CN¥1.92bn | CN¥1.84bn | CN¥1.63bn | CN¥1.54bn | CN¥692.8m | CN¥579.1m | CN¥480.6m | CN¥428.5m | CN¥268.2m |
| Shares outstanding | 444m | 424m | 421m | 403m | 384m | 322m | 343m | 323m | 197m | 186m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥184.2m | CN¥78.8m | CN¥236.7m | CN¥212.0m | CN¥193.4m | CN¥81.3m | CN¥156.7m | CN¥79.2m | CN¥17.4m | CN¥103.5m |
| Capital spending | −CN¥233.3m | −CN¥380.1m | −CN¥434.5m | −CN¥285.4m | −CN¥148.0m | −CN¥64.8m | −CN¥15.7m | −CN¥22.0m | −CN¥28.0m | −CN¥27.9m |
| Free cash flow | −CN¥49.1m | −CN¥301.3m | −CN¥197.7m | −CN¥73.4m | CN¥45.3m | CN¥16.5m | CN¥141.0m | CN¥57.2m | −CN¥10.6m | CN¥75.6m |
| Dividends paid | −CN¥83.6m | −CN¥116.0m | −CN¥48.2m | −CN¥43.0m | −CN¥2.9m | — | −CN¥2.3m | −CN¥4.4m | −CN¥2.6m | −CN¥6.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.98bn | CN¥1.99bn | CN¥1.87bn | CN¥1.62bn | CN¥1.32bn | CN¥1.51bn | CN¥1.30bn | CN¥1.55bn |
| Gross profit | CN¥145.0m | CN¥97.9m | CN¥81.8m | CN¥66.6m | CN¥42.8m | CN¥78.9m | CN¥52.0m | CN¥46.6m |
| Operating income | CN¥114.9m | CN¥72.4m | CN¥49.6m | CN¥24.5m | CN¥26.2m | CN¥65.0m | CN¥38.8m | CN¥50.4m |
| Net income | CN¥88.2m | CN¥46.7m | CN¥42.1m | CN¥24.3m | CN¥19.0m | CN¥57.1m | CN¥34.6m | CN¥46.2m |
| Diluted earnings per share | 0.20 | 0.11 | 0.09 | 0.05 | 0.04 | 0.13 | 0.08 | 0.11 |
| Cash from operations | — | — | — | CN¥28.0m | CN¥69.0m | −CN¥58.0m | — | CN¥21.0m |
| Capital spending | −CN¥15.0m | −CN¥38.0m | −CN¥55.0m | −CN¥43.0m | −CN¥39.0m | −CN¥94.0m | −CN¥63.0m | −CN¥71.0m |
| Free cash flow | — | — | — | −CN¥15.0m | CN¥30.0m | −CN¥152.0m | — | −CN¥50.0m |
| Total assets | CN¥4.24bn | CN¥4.22bn | CN¥3.92bn | CN¥3.58bn | CN¥3.34bn | CN¥3.58bn | CN¥3.23bn | CN¥3.31bn |
| Cash and short-term investments | — | — | — | CN¥891.8m | CN¥518.3m | CN¥755.6m | CN¥764.1m | CN¥882.6m |
| Debt | CN¥146.6m | CN¥173.4m | CN¥263.5m | CN¥375.5m | CN¥751.0m | CN¥784.2m | CN¥490.2m | CN¥433.9m |
| Shareholders' equity | CN¥2.20bn | CN¥2.11bn | CN¥2.06bn | CN¥2.04bn | CN¥1.99bn | CN¥1.98bn | CN¥1.92bn | CN¥1.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.9% | 21.2% | 18.6% |
| Operating income | 6.8% | 6.5% | 15.1% |
| Net income | 3.9% | 6.0% | 16.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.1% | 5.9% | 6.2% | 6.7% |
| Operating margin | 3.1% | 4.0% | 4.3% | 4.4% |
| Net margin | 2.6% | 3.4% | 3.7% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 25.5 | 18.8 | 16.1 | 26.6 | 32.3 |
| Price to sales | 0.6 | 0.6 | 0.8 | 1.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.115 | 0.169 | 0.077 | 0.077 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.