G 
24.27
+0.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥677.4m
FY2017FY2025
Net income
CN¥98.1m
FY2017FY2025
Free cash flow
CN¥60.5m
FY2017FY2025
Shareholders' equity
CN¥1.14bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥677.4m | CN¥645.8m | CN¥533.0m | CN¥544.9m | CN¥558.7m | CN¥522.4m | CN¥456.8m | CN¥397.4m | CN¥367.6m |
| Gross profit | CN¥267.0m | CN¥245.6m | CN¥190.1m | CN¥205.7m | CN¥228.9m | CN¥204.8m | CN¥173.6m | CN¥135.7m | CN¥143.1m |
| Research and development | CN¥33.0m | CN¥30.4m | CN¥29.2m | CN¥28.2m | CN¥25.2m | CN¥25.9m | CN¥23.5m | CN¥19.9m | CN¥18.2m |
| Operating income | CN¥120.0m | CN¥119.6m | CN¥89.8m | CN¥101.2m | CN¥119.8m | CN¥96.0m | CN¥75.7m | CN¥47.5m | CN¥52.6m |
| Net income | CN¥98.1m | CN¥101.3m | CN¥76.0m | CN¥84.3m | CN¥98.6m | CN¥78.6m | CN¥60.8m | CN¥36.8m | CN¥34.0m |
| Diluted earnings per share | 0.82 | 0.83 | 0.61 | 0.68 | 1.12 | 0.85 | 0.51 | 0.31 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.80bn | CN¥1.61bn | CN¥1.45bn | CN¥1.46bn | CN¥1.43bn | CN¥586.6m | CN¥582.1m | CN¥527.6m | CN¥539.3m |
| Cash and short-term investments | — | CN¥540.8m | CN¥488.8m | CN¥825.7m | CN¥906.1m | CN¥122.7m | CN¥86.7m | CN¥63.2m | CN¥58.2m |
| Total liabilities | CN¥652.9m | CN¥482.6m | CN¥362.5m | CN¥330.2m | CN¥319.2m | CN¥245.5m | CN¥298.0m | CN¥275.6m | CN¥332.4m |
| Debt | — | CN¥22.8m | CN¥4.8m | CN¥11.9m | CN¥15.5m | CN¥13.2m | CN¥2.9m | CN¥10.0m | CN¥55.2m |
| Shareholders' equity | CN¥1.14bn | CN¥1.11bn | CN¥1.08bn | CN¥1.12bn | CN¥1.10bn | CN¥325.5m | CN¥271.0m | CN¥239.9m | CN¥197.3m |
| Shares outstanding | 120m | 122m | 125m | 125m | 88m | 92m | 120m | 120m | 120m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥97.6m | CN¥116.6m | CN¥138.5m | CN¥42.7m | CN¥140.7m | CN¥70.0m | CN¥76.5m | CN¥68.3m | CN¥53.3m |
| Capital spending | −CN¥37.1m | −CN¥62.2m | −CN¥111.9m | −CN¥66.3m | −CN¥15.8m | −CN¥9.2m | −CN¥5.9m | −CN¥3.2m | −CN¥17.6m |
| Free cash flow | CN¥60.5m | CN¥54.4m | CN¥26.5m | −CN¥23.6m | CN¥124.9m | CN¥60.8m | CN¥70.6m | CN¥65.1m | CN¥35.7m |
| Dividends paid | −CN¥12.0m | −CN¥60.0m | −CN¥120.3m | −CN¥72.0m | — | −CN¥25.0m | −CN¥30.1m | −CN¥16.8m | −CN¥43.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥208.1m | CN¥126.1m | CN¥193.3m | CN¥194.1m | CN¥159.9m | CN¥130.1m | CN¥258.5m | CN¥155.0m |
| Gross profit | CN¥71.1m | CN¥46.7m | CN¥84.1m | CN¥75.6m | CN¥55.0m | CN¥52.2m | CN¥83.4m | CN¥62.5m |
| Operating income | CN¥41.7m | CN¥13.7m | CN¥40.4m | CN¥41.5m | CN¥24.1m | CN¥17.1m | CN¥50.1m | CN¥29.2m |
| Net income | CN¥33.4m | CN¥10.4m | CN¥27.3m | CN¥34.2m | CN¥22.4m | CN¥14.1m | CN¥47.3m | CN¥20.5m |
| Diluted earnings per share | 0.28 | 0.09 | 0.23 | 0.29 | 0.19 | 0.12 | 0.39 | 0.17 |
| Cash from operations | — | — | — | CN¥60.0m | CN¥2.0m | −CN¥5.0m | CN¥105.0m | CN¥20.0m |
| Capital spending | −CN¥7.0m | −CN¥9.0m | −CN¥8.0m | −CN¥4.0m | −CN¥15.0m | −CN¥9.0m | −CN¥11.0m | −CN¥11.0m |
| Free cash flow | — | — | — | CN¥56.0m | −CN¥13.0m | −CN¥14.0m | CN¥94.0m | CN¥9.0m |
| Total assets | CN¥1.80bn | CN¥1.77bn | CN¥1.80bn | CN¥1.74bn | CN¥1.70bn | CN¥1.66bn | CN¥1.61bn | CN¥1.53bn |
| Cash and short-term investments | — | — | — | CN¥712.0m | CN¥657.4m | CN¥563.0m | CN¥540.8m | CN¥395.1m |
| Debt | — | — | — | CN¥3.5m | — | — | — | — |
| Shareholders' equity | CN¥1.18bn | CN¥1.15bn | CN¥1.14bn | CN¥1.18bn | CN¥1.14bn | CN¥1.13bn | CN¥1.11bn | CN¥1.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 5.3% | — |
| Operating income | 5.8% | 4.6% | — |
| Net income | 5.2% | 4.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.7% | 37.8% | 38.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 47.5 | 32.2 | 47.8 | 35.1 | 52.8 |
| Price to sales | 6.9 | 5.0 | 6.8 | 5.4 | 9.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.60 | 0.50 | 1.00 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.