54.12
+6.79%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.65bn
FY2018FY2025
Net income
CN¥119.5m
FY2018FY2025
Free cash flow
−CN¥71.7m
FY2018FY2025
Shareholders' equity
CN¥1.82bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.65bn | CN¥1.27bn | CN¥1.22bn | CN¥1.04bn | CN¥1.19bn | CN¥962.5m | CN¥806.7m | CN¥708.1m |
| Gross profit | CN¥397.6m | CN¥224.5m | CN¥232.3m | CN¥195.4m | CN¥216.0m | CN¥229.5m | CN¥174.3m | CN¥158.6m |
| Research and development | CN¥63.2m | CN¥53.8m | CN¥51.0m | CN¥54.1m | CN¥54.0m | CN¥41.9m | CN¥34.5m | CN¥31.5m |
| Operating income | CN¥148.1m | CN¥107.4m | CN¥127.5m | CN¥98.1m | CN¥116.5m | CN¥135.5m | CN¥90.5m | CN¥90.3m |
| Net income | CN¥119.5m | CN¥106.5m | CN¥109.8m | CN¥106.8m | CN¥106.1m | CN¥119.0m | CN¥80.3m | CN¥75.8m |
| Diluted earnings per share | 0.80 | 0.70 | 0.74 | 0.72 | 0.95 | 1.07 | 0.54 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.96bn | CN¥2.78bn | CN¥2.28bn | CN¥2.17bn | CN¥1.27bn | CN¥1.09bn | CN¥949.4m | CN¥840.5m |
| Cash and short-term investments | — | CN¥840.3m | CN¥844.3m | CN¥992.7m | CN¥208.0m | CN¥204.0m | CN¥142.6m | CN¥172.5m |
| Total liabilities | CN¥1.14bn | CN¥1.01bn | CN¥571.0m | CN¥538.9m | CN¥618.0m | CN¥542.1m | CN¥495.9m | CN¥544.6m |
| Debt | — | CN¥56.0m | CN¥61.9m | CN¥45.1m | CN¥86.8m | CN¥98.3m | CN¥43.6m | CN¥62.1m |
| Shareholders' equity | CN¥1.82bn | CN¥1.77bn | CN¥1.71bn | CN¥1.64bn | CN¥653.9m | CN¥547.8m | CN¥453.5m | CN¥295.9m |
| Shares outstanding | 150m | 153m | 148m | 149m | 112m | 111m | 150m | 150m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥49.8m | CN¥109.6m | CN¥115.9m | CN¥105.0m | CN¥117.1m | CN¥96.3m | CN¥13.4m | CN¥154.1m |
| Capital spending | −CN¥121.4m | −CN¥98.4m | −CN¥268.2m | −CN¥123.4m | −CN¥79.1m | −CN¥89.7m | −CN¥98.6m | −CN¥87.6m |
| Free cash flow | −CN¥71.7m | CN¥11.2m | −CN¥152.3m | −CN¥18.3m | CN¥37.9m | CN¥6.6m | −CN¥85.2m | CN¥66.5m |
| Dividends paid | −CN¥63.8m | −CN¥61.6m | −CN¥48.7m | −CN¥2.8m | −CN¥12.5m | −CN¥45.1m | −CN¥6.3m | −CN¥7.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥535.7m | CN¥406.6m | CN¥424.6m | CN¥462.8m | CN¥419.2m | CN¥340.6m | CN¥356.8m | CN¥333.4m |
| Gross profit | CN¥84.4m | CN¥72.6m | CN¥64.2m | CN¥97.2m | CN¥67.8m | CN¥67.7m | CN¥49.9m | CN¥76.5m |
| Operating income | CN¥37.8m | CN¥27.2m | CN¥28.1m | CN¥38.8m | CN¥40.9m | CN¥33.7m | CN¥100.7m | CN¥30.4m |
| Net income | CN¥25.9m | CN¥18.1m | CN¥17.4m | CN¥38.8m | CN¥35.1m | CN¥28.2m | CN¥34.8m | CN¥32.7m |
| Diluted earnings per share | 0.17 | 0.12 | 0.12 | 0.26 | 0.23 | 0.19 | 0.23 | 0.21 |
| Cash from operations | — | — | — | CN¥26.0m | −CN¥26.0m | CN¥36.0m | CN¥28.0m | CN¥45.0m |
| Capital spending | −CN¥42.0m | −CN¥52.0m | −CN¥42.0m | −CN¥27.0m | −CN¥25.0m | −CN¥26.0m | −CN¥22.0m | −CN¥16.0m |
| Free cash flow | — | — | — | −CN¥1.0m | −CN¥51.0m | CN¥10.0m | CN¥6.0m | CN¥29.0m |
| Total assets | CN¥3.09bn | CN¥2.92bn | CN¥2.96bn | CN¥2.97bn | CN¥2.91bn | CN¥2.83bn | CN¥2.78bn | CN¥2.47bn |
| Cash and short-term investments | — | — | — | CN¥726.2m | CN¥760.5m | CN¥873.2m | CN¥840.3m | CN¥835.5m |
| Debt | — | — | — | CN¥434.0m | CN¥80.1m | CN¥80.1m | CN¥55.1m | CN¥70.0m |
| Shareholders' equity | CN¥1.80bn | CN¥1.84bn | CN¥1.82bn | CN¥1.82bn | CN¥1.78bn | CN¥1.80bn | CN¥1.77bn | CN¥1.74bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.0% | 17.7% | 19.1% | 18.8% | 18.2% | 23.8% | — |
| Operating margin | 7.9% | 8.6% | 10.6% | 11.3% | 10.1% | 14.4% | — |
| Net margin | 7.3% | 8.4% | 9.0% | 10.3% | 8.9% | 12.4% | — |
| Return on equity | 6.6% | 6.0% | 6.4% | 6.5% | 16.2% | 21.7% | — |
| Return on assets | 4.0% | 3.8% | 4.8% | 4.9% | 8.3% | 10.9% | — |
| Free cash flow yield | 1.5% | 1.8% | 3.4% | 2.0% | 2.3% | 2.2% | — |
| Revenue growth | 29.9% | 4.2% | 16.8% | -12.4% | 23.6% | 19.3% | — |
| Earnings growth | 12.2% | -3.0% | 2.8% | 0.7% | -10.9% | 48.2% | — |
| Current ratio | 1.59x | 1.68x | 2.76x | 3.12x | 1.24x | 1.19x | — |
| Debt to equity | — | 0.03x | 0.03x | 0.02x | 0.13x | 0.18x | 0.10x |
| Equity ratio | 61.5% | 63.6% | 74.9% | 75.2% | 51.4% | 50.3% | — |
| Interest coverage | 69.75x | 45.44x | 54.18x | 53.93x | 28.71x | 39.52x | — |
| R&D as a share of sales | 3.8% | 4.2% | 4.2% | 5.2% | 4.5% | 4.3% | — |
| Buybacks as a share of market value | 2.2% | -3.1% | 0.7% | -33.9% | -0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.5% | 11.3% | — |
| Operating income | 14.7% | 1.8% | — |
| Net income | 3.8% | 0.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 20.3% | 20.4% | — |
| Operating margin | 8.8% | 9.3% | 10.0% | — |
| Net margin | 7.8% | 8.6% | 9.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 41.7 | 39.5 | 38.8 | 35.5 |
| Price to sales | 3.0 | 3.3 | 3.5 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.42 | 0.419 | 0.406 | 0.33 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.