S 
28.31
-1.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.62bn
FY2016FY2025
Net income
CN¥32.7m
FY2016FY2025
Free cash flow
−CN¥121.7m
FY2016FY2025
Shareholders' equity
CN¥868.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.62bn | CN¥1.71bn | CN¥1.48bn | CN¥1.30bn | CN¥1.30bn | CN¥1.11bn | CN¥999.1m | CN¥868.3m | CN¥669.3m | CN¥504.3m |
| Gross profit | CN¥207.4m | CN¥166.4m | CN¥151.7m | CN¥129.9m | CN¥157.9m | CN¥174.0m | CN¥156.3m | CN¥121.0m | CN¥100.8m | CN¥96.9m |
| Research and development | CN¥53.9m | CN¥61.5m | CN¥53.4m | CN¥44.5m | CN¥41.5m | CN¥36.2m | CN¥30.5m | CN¥26.1m | CN¥21.9m | — |
| Operating income | CN¥94.0m | CN¥31.6m | CN¥35.1m | CN¥34.8m | CN¥89.6m | CN¥87.6m | CN¥53.7m | CN¥31.1m | CN¥24.1m | CN¥27.4m |
| Net income | CN¥32.7m | CN¥38.5m | CN¥37.2m | CN¥34.5m | CN¥64.2m | CN¥77.0m | CN¥47.5m | CN¥27.8m | CN¥22.4m | CN¥26.8m |
| Diluted earnings per share | 0.56 | 0.74 | 0.78 | 0.72 | 1.79 | 2.15 | 0.81 | 0.47 | 0.38 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.00bn | CN¥2.04bn | CN¥1.68bn | CN¥1.42bn | CN¥1.24bn | CN¥1.07bn | CN¥866.8m | CN¥802.3m | CN¥598.0m | CN¥379.2m |
| Cash and short-term investments | — | CN¥326.6m | CN¥201.9m | CN¥157.8m | CN¥91.5m | CN¥110.6m | CN¥86.1m | CN¥64.5m | CN¥32.9m | CN¥36.9m |
| Total liabilities | CN¥1.16bn | CN¥1.20bn | CN¥881.3m | CN¥648.5m | CN¥787.1m | CN¥677.7m | CN¥539.4m | CN¥512.1m | CN¥350.9m | CN¥215.6m |
| Debt | CN¥476.4m | CN¥773.2m | CN¥423.7m | CN¥418.3m | CN¥439.3m | CN¥376.6m | CN¥291.4m | CN¥282.0m | CN¥193.9m | CN¥109.9m |
| Shareholders' equity | CN¥868.7m | CN¥870.8m | CN¥805.4m | CN¥777.5m | CN¥456.4m | CN¥392.0m | CN¥327.5m | CN¥290.2m | CN¥247.1m | CN¥163.7m |
| Shares outstanding | 59m | 52m | 48m | 48m | 36m | 36m | 59m | 59m | 59m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.0m | −CN¥19.8m | −CN¥26.6m | −CN¥54.3m | −CN¥128.7m | −CN¥132.1m | −CN¥169.1m | −CN¥194.0m | −CN¥178.8m | −CN¥14.1m |
| Capital spending | −CN¥125.7m | −CN¥116.5m | −CN¥106.6m | −CN¥81.4m | −CN¥54.5m | −CN¥49.8m | −CN¥16.7m | −CN¥20.8m | −CN¥7.4m | −CN¥25.2m |
| Free cash flow | −CN¥121.7m | −CN¥136.3m | −CN¥133.2m | −CN¥135.7m | −CN¥183.2m | −CN¥181.8m | −CN¥185.9m | −CN¥214.9m | −CN¥186.2m | −CN¥39.3m |
| Dividends paid | −CN¥45.2m | −CN¥36.4m | −CN¥24.9m | −CN¥40.1m | −CN¥14.3m | −CN¥24.9m | −CN¥21.8m | −CN¥19.1m | −CN¥11.7m | −CN¥6.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥553.5m | CN¥364.3m | CN¥476.4m | CN¥399.7m | CN¥387.5m | CN¥360.3m | CN¥527.4m | CN¥424.1m |
| Gross profit | CN¥39.9m | CN¥44.6m | CN¥69.1m | CN¥52.7m | CN¥37.4m | CN¥48.3m | CN¥55.5m | CN¥44.4m |
| Operating income | CN¥9.1m | CN¥18.3m | CN¥35.1m | CN¥17.3m | CN¥4.8m | CN¥16.2m | CN¥11.1m | CN¥15.1m |
| Net income | −CN¥5.5m | CN¥9.3m | −CN¥4.9m | CN¥16.0m | CN¥5.8m | CN¥15.8m | CN¥12.2m | CN¥11.8m |
| Diluted earnings per share | -0.09 | 0.16 | -0.08 | 0.27 | 0.10 | 0.27 | 0.24 | 0.23 |
| Cash from operations | — | — | — | −CN¥3.0m | CN¥64.0m | −CN¥44.0m | — | −CN¥41.0m |
| Capital spending | −CN¥22.0m | −CN¥43.0m | −CN¥33.0m | −CN¥22.0m | −CN¥25.0m | −CN¥43.0m | −CN¥33.0m | −CN¥36.0m |
| Free cash flow | — | — | — | −CN¥25.0m | CN¥39.0m | −CN¥87.0m | — | −CN¥77.0m |
| Total assets | CN¥2.06bn | CN¥2.01bn | CN¥2.00bn | CN¥1.95bn | CN¥2.02bn | CN¥2.08bn | CN¥2.04bn | CN¥1.93bn |
| Cash and short-term investments | — | — | — | CN¥171.6m | CN¥300.6m | CN¥294.2m | CN¥326.6m | CN¥154.2m |
| Debt | CN¥346.4m | CN¥286.3m | CN¥476.4m | CN¥390.9m | CN¥832.0m | CN¥829.5m | CN¥773.2m | CN¥699.3m |
| Shareholders' equity | CN¥1.07bn | CN¥1.11bn | CN¥868.7m | CN¥880.1m | CN¥875.3m | CN¥887.5m | CN¥870.8m | CN¥861.3m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.8% | 9.7% | 10.3% | 10.0% | 12.1% | 15.7% |
| Operating margin | 3.9% | 3.0% | 3.4% | 4.0% | 6.9% | 9.2% |
| Net margin | 2.0% | 2.3% | 2.5% | 2.6% | 4.9% | 6.9% |
| Return on equity | 3.8% | 4.4% | 4.6% | 4.4% | 14.1% | 19.6% |
| Return on assets | 1.6% | 1.9% | 2.2% | 2.4% | 5.2% | 7.2% |
| Free cash flow yield | 7.1% | 6.0% | 5.4% | 1.8% | -6.7% | -7.4% |
| Revenue growth | -5.0% | 15.7% | 13.3% | 0.0% | 17.6% | 10.9% |
| Earnings growth | -14.9% | 3.6% | 7.7% | -46.2% | -16.6% | 62.0% |
| Current ratio | 1.98x | 2.08x | 1.55x | 2.01x | 1.48x | 1.41x |
| Debt to equity | 0.55x | 0.89x | 0.53x | 0.52x | 0.90x | 0.93x |
| Equity ratio | 43.5% | 42.6% | 48.0% | 54.6% | 36.7% | 36.6% |
| Interest coverage | 3.17x | 2.47x | 3.23x | 2.96x | 4.33x | 6.80x |
| R&D as a share of sales | 3.3% | 3.6% | 3.6% | 3.4% | 3.2% | 3.3% |
| Buybacks as a share of market value | -13.2% | -8.6% | 0.0% | -33.3% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 7.9% | 12.9% |
| Operating income | 39.3% | 1.4% | 13.0% |
| Net income | -1.7% | -15.7% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 10.7% | 11.6% | 13.0% |
| Operating margin | 3.8% | 3.2% | 4.4% | 4.5% |
| Net margin | 2.1% | 2.3% | 3.3% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 86.5 | 46.5 | 64.9 | 56.0 |
| Price to sales | 1.7 | 1.1 | 1.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.18 | 0.61 | 0.37 | 0.20 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.