N 
13.02
-2.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥621.1m
FY2017FY2025
Net income
CN¥4.9m
FY2017FY2025
Free cash flow
−CN¥21.9m
FY2017FY2025
Shareholders' equity
CN¥601.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥621.1m | CN¥606.6m | CN¥462.6m | CN¥434.6m | CN¥479.7m | CN¥367.2m | CN¥318.9m | CN¥277.6m | CN¥247.4m |
| Gross profit | CN¥145.1m | CN¥142.6m | CN¥124.6m | CN¥117.3m | CN¥132.0m | CN¥121.3m | CN¥115.4m | CN¥87.3m | CN¥79.8m |
| Research and development | CN¥46.9m | CN¥44.9m | CN¥33.2m | CN¥25.6m | CN¥22.3m | CN¥18.5m | CN¥15.8m | CN¥11.4m | CN¥10.1m |
| Operating income | CN¥5.6m | −CN¥2.7m | CN¥16.9m | CN¥55.2m | CN¥63.9m | CN¥66.9m | CN¥66.6m | CN¥46.4m | CN¥30.3m |
| Net income | CN¥4.9m | CN¥10.4m | CN¥4.8m | CN¥50.8m | CN¥54.5m | CN¥55.1m | CN¥49.4m | CN¥42.2m | CN¥24.5m |
| Diluted earnings per share | 0.03 | 0.07 | 0.03 | 0.33 | 0.50 | 0.52 | 0.34 | 0.29 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.14bn | CN¥1.06bn | CN¥1.07bn | CN¥718.1m | CN¥484.8m | CN¥343.2m | CN¥254.1m | CN¥207.7m | CN¥155.4m |
| Cash and short-term investments | — | CN¥58.7m | CN¥72.8m | CN¥197.6m | CN¥28.3m | CN¥51.7m | CN¥11.1m | CN¥38.8m | CN¥14.6m |
| Total liabilities | CN¥485.8m | CN¥396.4m | CN¥407.2m | CN¥90.8m | CN¥171.5m | CN¥86.4m | CN¥124.5m | CN¥97.2m | CN¥64.3m |
| Debt | CN¥108.3m | CN¥182.2m | CN¥174.9m | CN¥16.1m | CN¥91.4m | CN¥17.0m | CN¥50.1m | CN¥50.8m | CN¥24.7m |
| Shareholders' equity | CN¥601.4m | CN¥603.4m | CN¥581.6m | CN¥627.4m | CN¥313.2m | CN¥256.9m | CN¥129.6m | CN¥110.5m | CN¥91.2m |
| Shares outstanding | 144m | 142m | 142m | 154m | 109m | 106m | 144m | 144m | 144m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥65.4m | CN¥22.2m | CN¥39.4m | CN¥110.3m | CN¥43.1m | CN¥61.2m | CN¥81.9m | CN¥41.7m | CN¥29.9m |
| Capital spending | −CN¥87.3m | −CN¥71.5m | −CN¥163.6m | −CN¥131.7m | −CN¥125.2m | −CN¥42.9m | −CN¥13.0m | −CN¥11.6m | −CN¥9.3m |
| Free cash flow | −CN¥21.9m | −CN¥49.4m | −CN¥124.2m | −CN¥21.4m | −CN¥82.0m | CN¥18.3m | CN¥68.9m | CN¥30.2m | CN¥20.6m |
| Dividends paid | −CN¥11.5m | −CN¥11.2m | −CN¥62.0m | −CN¥79.6m | −CN¥1.6m | −CN¥16.8m | −CN¥28.3m | −CN¥26.8m | −CN¥25.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥145.9m | CN¥125.5m | CN¥173.1m | CN¥153.2m | CN¥139.3m | CN¥155.5m | CN¥143.6m | CN¥172.2m |
| Gross profit | CN¥35.3m | CN¥22.5m | CN¥34.5m | CN¥38.7m | CN¥35.2m | CN¥36.8m | CN¥31.3m | CN¥49.8m |
| Operating income | −CN¥10.6m | −CN¥19.9m | CN¥7.9m | −CN¥4.4m | −CN¥4.5m | CN¥1.3m | −CN¥1.9m | CN¥12.7m |
| Net income | CN¥6.1m | −CN¥20.8m | CN¥3.5m | CN¥377,661 | CN¥46,722 | CN¥923,509 | CN¥4.8m | CN¥15.0m |
| Diluted earnings per share | 0.04 | -0.14 | 0.02 | 0.00 | 0.00 | 0.01 | 0.03 | 0.11 |
| Cash from operations | — | — | — | CN¥21.0m | CN¥23.0m | −CN¥21.0m | CN¥20.0m | CN¥32.0m |
| Capital spending | −CN¥7.0m | −CN¥8.0m | −CN¥22.0m | −CN¥25.0m | −CN¥10.0m | −CN¥28.0m | −CN¥9.0m | −CN¥16.0m |
| Free cash flow | — | — | — | −CN¥4.0m | CN¥13.0m | −CN¥49.0m | CN¥11.0m | CN¥16.0m |
| Total assets | CN¥1.20bn | CN¥1.17bn | CN¥1.14bn | CN¥1.06bn | CN¥1.08bn | CN¥1.09bn | CN¥1.06bn | CN¥1.12bn |
| Cash and short-term investments | — | — | — | CN¥37.3m | CN¥39.4m | CN¥32.8m | CN¥58.7m | CN¥78.6m |
| Debt | CN¥129.7m | CN¥137.1m | CN¥108.3m | CN¥111.6m | CN¥185.3m | CN¥205.8m | CN¥182.2m | CN¥206.2m |
| Shareholders' equity | CN¥585.5m | CN¥581.3m | CN¥601.4m | CN¥604.8m | CN¥602.4m | CN¥605.5m | CN¥603.4m | CN¥602.8m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.4% | 23.5% | 26.9% | 27.0% | 27.5% | 33.0% |
| Operating margin | -0.2% | 1.0% | 1.0% | 13.5% | 13.3% | 18.8% |
| Net margin | 0.8% | 1.7% | 1.0% | 11.7% | 11.4% | 15.0% |
| Return on equity | 0.8% | 1.7% | 0.8% | 8.1% | 17.4% | 21.5% |
| Return on assets | 0.4% | 1.0% | 0.4% | 7.1% | 11.2% | 16.1% |
| Free cash flow yield | 7.0% | 4.4% | 9.5% | 10.4% | 10.2% | 6.5% |
| Revenue growth | 2.4% | 31.1% | 6.4% | -9.4% | 30.6% | 15.2% |
| Earnings growth | -53.0% | 118.1% | -90.6% | -6.8% | -1.2% | 11.6% |
| Current ratio | 1.10x | 1.35x | 1.12x | 4.24x | 1.26x | 1.97x |
| Debt to equity | 0.18x | 0.30x | 0.29x | 0.02x | 0.27x | 0.07x |
| Equity ratio | 52.8% | 56.7% | 54.4% | 87.4% | 64.6% | 74.8% |
| Interest coverage | -0.20x | 0.70x | 0.98x | 17.11x | 30.79x | 23.56x |
| R&D as a share of sales | 7.6% | 7.4% | 7.2% | 5.9% | 4.7% | 5.1% |
| Buybacks as a share of market value | -1.6% | -0.4% | 7.9% | -40.8% | -2.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 11.1% | — |
| Operating income | -53.3% | -39.1% | — |
| Net income | -54.2% | -38.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.4% | 24.9% | 26.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 388.2 | 108.4 | 286.8 | 26.6 |
| Price to sales | 3.0 | 1.9 | 3.0 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.021 | 0.015 | 0.408 | 0.401 |
- 7-for-5 split · 19 Jun 2024
- 7-for-5 split · 7 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.