N 
11.81
-0.92%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥421.1m
FY2016FY2025
Net income
CN¥43.0m
FY2016FY2025
Free cash flow
−CN¥18.9m
FY2016FY2025
Shareholders' equity
CN¥1.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥421.1m | CN¥377.0m | CN¥448.2m | CN¥451.8m | CN¥408.0m | CN¥340.7m | CN¥270.9m | CN¥246.7m | CN¥206.7m | CN¥132.3m |
| Gross profit | CN¥95.0m | CN¥84.7m | CN¥142.6m | CN¥166.7m | CN¥145.5m | CN¥139.6m | CN¥118.6m | CN¥97.2m | CN¥66.3m | CN¥49.2m |
| Research and development | CN¥38.1m | CN¥38.7m | CN¥35.5m | CN¥25.6m | CN¥16.7m | CN¥15.7m | CN¥12.9m | CN¥9.7m | CN¥10.3m | — |
| Operating income | −CN¥6.9m | −CN¥62.1m | CN¥70.1m | CN¥111.5m | CN¥96.2m | CN¥93.1m | CN¥76.6m | CN¥63.1m | CN¥39.1m | CN¥630,511 |
| Net income | CN¥43.0m | −CN¥48.5m | CN¥69.4m | CN¥97.5m | CN¥84.3m | CN¥83.0m | CN¥68.0m | CN¥57.1m | CN¥35.4m | CN¥8.4m |
| Diluted earnings per share | 0.65 | -0.14 | 0.20 | 0.25 | 0.30 | 0.31 | 0.24 | 0.21 | 0.13 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.72bn | CN¥1.59bn | CN¥1.67bn | CN¥1.67bn | CN¥857.7m | CN¥752.4m | CN¥690.3m | CN¥665.2m | CN¥593.9m | CN¥703.3m |
| Cash and short-term investments | — | CN¥620.3m | CN¥490.5m | CN¥955.5m | CN¥133.7m | CN¥93.5m | CN¥90.4m | CN¥42.1m | CN¥80.1m | CN¥262.6m |
| Total liabilities | CN¥161.8m | CN¥84.5m | CN¥75.1m | CN¥110.8m | CN¥97.8m | CN¥77.0m | CN¥73.1m | CN¥97.2m | CN¥49.3m | CN¥66.1m |
| Debt | — | CN¥17.1m | CN¥11.0m | CN¥34.2m | CN¥21.2m | CN¥8.0m | — | CN¥4.3m | — | — |
| Shareholders' equity | CN¥1.55bn | CN¥1.51bn | CN¥1.60bn | CN¥1.56bn | CN¥759.9m | CN¥675.4m | CN¥617.2m | CN¥570.4m | CN¥546.8m | CN¥639.2m |
| Shares outstanding | 66m | 356m | 345m | 392m | 285m | 272m | 281m | 274m | 263m | 279m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥6.6m | CN¥47.9m | CN¥47.5m | CN¥38.4m | CN¥57.6m | CN¥31.2m | CN¥21.6m | −CN¥1.3m | −CN¥17.8m | CN¥64.3m |
| Capital spending | −CN¥12.4m | −CN¥6.4m | −CN¥18.2m | −CN¥15.7m | −CN¥15.0m | −CN¥16.4m | −CN¥9.3m | −CN¥20.2m | −CN¥41.1m | −CN¥55.2m |
| Free cash flow | −CN¥18.9m | CN¥41.4m | CN¥29.4m | CN¥22.7m | CN¥42.6m | CN¥14.7m | CN¥12.3m | −CN¥21.5m | −CN¥58.9m | CN¥9.1m |
| Dividends paid | −CN¥11.1m | −CN¥20.3m | −CN¥19.8m | −CN¥49.5m | −CN¥209,611 | −CN¥25.2m | −CN¥20.1m | −CN¥33.4m | −CN¥120.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥131.4m | CN¥126.2m | CN¥97.6m | CN¥130.9m | CN¥104.5m | CN¥88.2m | CN¥90.2m | CN¥120.9m |
| Gross profit | CN¥48.6m | CN¥24.8m | CN¥17.1m | CN¥32.0m | CN¥22.7m | CN¥23.2m | CN¥1.4m | CN¥35.2m |
| Operating income | CN¥16.8m | −CN¥3.1m | −CN¥12.5m | CN¥38.2m | −CN¥4.2m | CN¥4.9m | −CN¥76.9m | CN¥11.7m |
| Net income | CN¥13.0m | −CN¥1.9m | CN¥5.3m | CN¥32.4m | −CN¥3.8m | CN¥9.1m | −CN¥59.9m | CN¥11.4m |
| Diluted earnings per share | 0.20 | -0.03 | 0.08 | 0.49 | -0.06 | 0.14 | -0.17 | 0.03 |
| Cash from operations | — | — | — | −CN¥3.0m | — | CN¥6.0m | CN¥44.0m | CN¥7.0m |
| Capital spending | −CN¥3.0m | −CN¥2.0m | −CN¥3.0m | −CN¥2.0m | −CN¥1.0m | −CN¥5.0m | −CN¥2.0m | — |
| Free cash flow | — | — | — | −CN¥5.0m | — | CN¥1.0m | CN¥42.0m | — |
| Total assets | CN¥1.86bn | CN¥1.94bn | CN¥1.72bn | CN¥1.68bn | CN¥1.63bn | CN¥1.60bn | CN¥1.59bn | CN¥1.65bn |
| Cash and short-term investments | — | — | — | CN¥875.3m | CN¥879.0m | CN¥622.3m | CN¥620.3m | CN¥622.6m |
| Debt | — | — | — | CN¥2.8m | CN¥34.4m | CN¥2.6m | CN¥11.2m | CN¥2.6m |
| Shareholders' equity | CN¥1.57bn | CN¥1.56bn | CN¥1.55bn | CN¥1.54bn | CN¥1.50bn | CN¥1.52bn | CN¥1.51bn | CN¥1.57bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 22.5% | 31.8% | 36.9% | 35.7% | 41.0% | — |
| Operating margin | 12.0% | -15.9% | 15.7% | 24.2% | 23.6% | 27.3% | — |
| Net margin | 10.2% | -12.9% | 15.5% | 21.6% | 20.7% | 24.4% | — |
| Return on equity | 2.8% | -3.2% | 4.3% | 6.2% | 11.1% | 12.3% | — |
| Return on assets | 2.5% | -3.1% | 4.2% | 5.8% | 9.8% | 11.0% | — |
| Free cash flow yield | 0.6% | 1.1% | 1.3% | 1.0% | 1.8% | 1.2% | — |
| Revenue growth | 11.7% | -15.9% | -0.8% | 10.7% | 19.8% | 25.8% | — |
| Earnings growth | -188.7% | -169.9% | -28.9% | 15.7% | 1.6% | 22.0% | — |
| Current ratio | 9.97x | 18.79x | 19.78x | 13.01x | 5.53x | 5.75x | — |
| Debt to equity | — | 0.01x | 0.01x | 0.02x | 0.03x | 0.01x | 0.00x |
| Equity ratio | 90.4% | 95.2% | 95.6% | 93.4% | 88.6% | 89.8% | — |
| Interest coverage | 163.30x | -144.56x | 184.78x | 1237.89x | 395.63x | 679.88x | — |
| R&D as a share of sales | 9.0% | 10.3% | 7.9% | 5.7% | 4.1% | 4.6% | — |
| Buybacks as a share of market value | 81.4% | -3.2% | 12.1% | -37.9% | -4.8% | 3.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 4.3% | 7.0% |
| Net income | -23.9% | -12.3% | 3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 28.8% | 31.6% | 33.9% |
| Operating margin | -8.6% | 6.6% | 12.3% | 14.7% |
| Net margin | -0.7% | 9.5% | 13.4% | 15.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 26.5 | -72.8 | 57.6 | 49.9 |
| Price to sales | 2.7 | 9.4 | 8.9 | 10.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.054 | 0.03 | 0.055 | 0.08 | 0.133 |
- 3-for-2 split · 30 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.