H 
25.08
+7.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥459.2m
FY2017FY2025
Net income
CN¥112.7m
FY2017FY2025
Free cash flow
CN¥73.7m
FY2017FY2025
Shareholders' equity
CN¥1.04bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥459.2m | CN¥422.2m | CN¥417.4m | CN¥427.8m | CN¥354.1m | CN¥282.1m | CN¥305.1m | CN¥319.5m | CN¥300.9m |
| Gross profit | CN¥144.6m | CN¥134.1m | CN¥137.5m | CN¥128.1m | CN¥93.5m | CN¥86.8m | CN¥87.5m | CN¥96.2m | CN¥115.8m |
| Research and development | CN¥18.1m | CN¥20.6m | CN¥18.0m | CN¥19.1m | CN¥16.1m | CN¥12.6m | CN¥12.7m | CN¥12.9m | CN¥10.1m |
| Operating income | CN¥102.2m | CN¥103.5m | CN¥110.6m | CN¥111.7m | CN¥59.2m | CN¥61.2m | CN¥59.1m | CN¥65.1m | CN¥66.4m |
| Net income | CN¥112.7m | CN¥90.9m | CN¥96.9m | CN¥98.0m | CN¥53.0m | CN¥52.9m | CN¥51.4m | CN¥56.2m | CN¥58.1m |
| Diluted earnings per share | 1.07 | 0.85 | 0.92 | 0.90 | 0.62 | 0.68 | 0.49 | 0.53 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.39bn | CN¥1.36bn | CN¥1.16bn | CN¥1.09bn | CN¥866.7m | CN¥527.8m | CN¥474.7m | CN¥408.0m | CN¥351.1m |
| Cash and short-term investments | — | CN¥932.8m | CN¥816.5m | CN¥757.2m | CN¥408.0m | CN¥253.4m | CN¥218.5m | CN¥150.5m | CN¥131.1m |
| Total liabilities | CN¥344.9m | CN¥338.3m | CN¥185.8m | CN¥221.2m | CN¥89.0m | CN¥93.1m | CN¥92.9m | CN¥72.8m | CN¥70.4m |
| Debt | — | CN¥105.8m | CN¥15.7m | CN¥23.4m | CN¥701,747 | CN¥26.1m | CN¥26.1m | CN¥7.0m | CN¥10.0m |
| Shareholders' equity | CN¥1.04bn | CN¥1.02bn | CN¥954.7m | CN¥869.8m | CN¥777.7m | CN¥434.7m | CN¥381.8m | CN¥330.4m | CN¥276.0m |
| Shares outstanding | 106m | 108m | 106m | 108m | 86m | 78m | 106m | 106m | 106m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥148.8m | CN¥45.3m | CN¥119.0m | CN¥193.8m | CN¥42.6m | CN¥50.1m | CN¥45.2m | CN¥41.6m | CN¥64.6m |
| Capital spending | −CN¥75.1m | −CN¥23.2m | −CN¥42.9m | −CN¥17.9m | −CN¥10.4m | −CN¥10.4m | −CN¥7.0m | −CN¥15.3m | −CN¥23.5m |
| Free cash flow | CN¥73.7m | CN¥22.2m | CN¥76.1m | CN¥175.9m | CN¥32.2m | CN¥39.8m | CN¥38.2m | CN¥26.3m | CN¥41.1m |
| Dividends paid | −CN¥100.1m | −CN¥24.5m | −CN¥12.0m | −CN¥6.0m | — | — | −CN¥1.8m | −CN¥46,829 | −CN¥101.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥123.1m | CN¥114.3m | CN¥122.1m | CN¥120.7m | CN¥112.6m | CN¥103.9m | CN¥121.7m | CN¥94.5m |
| Gross profit | CN¥40.1m | CN¥34.0m | CN¥37.7m | CN¥39.0m | CN¥35.5m | CN¥32.5m | CN¥34.6m | CN¥32.2m |
| Operating income | CN¥27.7m | CN¥23.5m | CN¥26.5m | CN¥31.6m | CN¥29.0m | CN¥43.3m | CN¥29.0m | CN¥32.6m |
| Net income | CN¥23.1m | CN¥25.5m | CN¥21.7m | CN¥27.5m | CN¥25.5m | CN¥37.9m | CN¥24.7m | CN¥29.1m |
| Diluted earnings per share | 0.22 | 0.24 | 0.21 | 0.26 | 0.24 | 0.36 | 0.23 | 0.27 |
| Cash from operations | — | — | — | CN¥48.0m | −CN¥5.0m | CN¥45.0m | −CN¥22.0m | — |
| Capital spending | −CN¥21.0m | −CN¥33.0m | −CN¥9.0m | −CN¥32.0m | −CN¥6.0m | −CN¥25.0m | −CN¥11.0m | −CN¥7.0m |
| Free cash flow | — | — | — | CN¥16.0m | −CN¥11.0m | CN¥20.0m | −CN¥33.0m | — |
| Total assets | CN¥1.47bn | CN¥1.42bn | CN¥1.39bn | CN¥1.48bn | CN¥1.50bn | CN¥1.56bn | CN¥1.36bn | CN¥1.40bn |
| Cash and short-term investments | — | — | — | CN¥979.3m | CN¥1.04bn | CN¥1.12bn | CN¥932.8m | CN¥1.03bn |
| Debt | — | — | — | CN¥305.1m | CN¥281.3m | CN¥366.4m | CN¥105.4m | CN¥165.0m |
| Shareholders' equity | CN¥1.08bn | CN¥1.07bn | CN¥1.04bn | CN¥1.02bn | CN¥992.6m | CN¥1.06bn | CN¥1.02bn | CN¥1.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 10.2% | — |
| Operating income | -2.9% | 10.8% | — |
| Net income | 4.8% | 16.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 31.5% | 30.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 49.4 | 36.5 | 28.2 | 22.4 | 51.4 |
| Price to sales | 12.1 | 7.9 | 6.5 | 5.1 | 7.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.657 | 0.143 | 0.107 | 0.041 |
- 13-for-10 split · 19 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.