N 
11.65
-1.19%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥385.1m
FY2017FY2025
Net income
CN¥70.8m
FY2017FY2025
Free cash flow
CN¥7.5m
FY2017FY2025
Shareholders' equity
CN¥1.03bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥385.1m | CN¥366.0m | CN¥347.6m | CN¥450.3m | CN¥510.2m | CN¥466.9m | CN¥370.6m | CN¥261.3m | CN¥201.6m |
| Gross profit | CN¥142.6m | CN¥139.6m | CN¥112.1m | CN¥169.9m | CN¥215.6m | CN¥201.1m | CN¥149.2m | CN¥106.5m | CN¥87.9m |
| Research and development | CN¥22.3m | CN¥23.7m | CN¥20.8m | CN¥23.5m | CN¥20.9m | CN¥19.7m | CN¥12.0m | CN¥13.1m | CN¥11.0m |
| Operating income | CN¥73.7m | CN¥78.5m | CN¥59.7m | CN¥104.9m | CN¥146.3m | CN¥132.8m | CN¥113.8m | CN¥59.8m | CN¥46.2m |
| Net income | CN¥70.8m | CN¥67.3m | CN¥54.2m | CN¥90.8m | CN¥126.9m | CN¥114.4m | CN¥86.0m | CN¥52.4m | CN¥40.1m |
| Diluted earnings per share | 0.32 | 0.21 | 0.25 | 0.42 | 0.58 | 0.70 | 0.52 | 0.24 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.17bn | CN¥1.20bn | CN¥1.23bn | CN¥1.15bn | CN¥1.07bn | CN¥616.3m | CN¥603.6m | CN¥437.5m | CN¥332.5m |
| Cash and short-term investments | — | CN¥628.8m | CN¥622.1m | CN¥675.9m | CN¥586.5m | CN¥148.2m | CN¥68.5m | CN¥26.4m | CN¥47.9m |
| Total liabilities | CN¥146.2m | CN¥155.2m | CN¥223.9m | CN¥172.7m | CN¥177.9m | CN¥216.0m | CN¥301.9m | CN¥223.4m | CN¥152.7m |
| Debt | — | CN¥38.9m | CN¥92.7m | CN¥59.3m | CN¥54.6m | CN¥40.0m | CN¥62.8m | CN¥35.0m | CN¥50.0m |
| Shareholders' equity | CN¥1.03bn | CN¥1.05bn | CN¥1.01bn | CN¥975.7m | CN¥895.4m | CN¥400.3m | CN¥301.7m | CN¥214.1m | CN¥179.7m |
| Shares outstanding | 222m | 322m | 215m | 215m | 217m | 163m | 164m | 222m | 222m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥15.5m | CN¥44.3m | −CN¥20.1m | CN¥109.2m | CN¥156.5m | CN¥155.7m | CN¥89.0m | CN¥52.0m | CN¥61.0m |
| Capital spending | −CN¥8.0m | −CN¥11.3m | −CN¥21.5m | −CN¥8.2m | −CN¥43.3m | −CN¥57.0m | −CN¥33.9m | −CN¥44.2m | −CN¥11.8m |
| Free cash flow | CN¥7.5m | CN¥33.0m | −CN¥41.6m | CN¥101.0m | CN¥113.2m | CN¥98.7m | CN¥55.1m | CN¥7.8m | CN¥49.2m |
| Dividends paid | −CN¥93.6m | −CN¥39.6m | −CN¥26.4m | −CN¥18.0m | −CN¥1.4m | −CN¥24.1m | −CN¥19.7m | −CN¥10.5m | −CN¥103.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥116.5m | CN¥40.4m | CN¥133.2m | CN¥86.9m | CN¥121.1m | CN¥43.9m | CN¥127.6m | CN¥88.6m |
| Gross profit | CN¥45.3m | CN¥14.9m | CN¥47.2m | CN¥32.5m | CN¥44.7m | CN¥18.1m | CN¥40.3m | CN¥38.5m |
| Operating income | CN¥27.2m | CN¥803,716 | CN¥28.5m | CN¥15.6m | CN¥29.9m | CN¥4.8m | CN¥24.9m | CN¥21.3m |
| Net income | CN¥22.9m | CN¥2.6m | CN¥26.1m | CN¥15.6m | CN¥25.5m | CN¥3.7m | CN¥21.1m | CN¥17.9m |
| Diluted earnings per share | 0.10 | 0.01 | 0.12 | 0.07 | 0.11 | 0.02 | 0.07 | 0.06 |
| Cash from operations | — | — | — | −CN¥15.0m | CN¥31.0m | −CN¥19.0m | CN¥24.0m | CN¥8.0m |
| Capital spending | −CN¥1.0m | — | −CN¥5.0m | — | −CN¥1.0m | −CN¥1.0m | −CN¥2.0m | −CN¥5.0m |
| Free cash flow | — | — | — | — | CN¥30.0m | −CN¥20.0m | CN¥22.0m | CN¥3.0m |
| Total assets | CN¥1.19bn | CN¥1.17bn | CN¥1.17bn | CN¥1.15bn | CN¥1.15bn | CN¥1.19bn | CN¥1.20bn | CN¥1.20bn |
| Cash and short-term investments | — | — | — | CN¥532.5m | CN¥548.2m | CN¥609.6m | CN¥628.8m | CN¥606.2m |
| Debt | — | — | — | CN¥25.9m | CN¥22.5m | CN¥34.7m | CN¥38.9m | CN¥51.0m |
| Shareholders' equity | CN¥1.02bn | CN¥1.03bn | CN¥1.03bn | CN¥998.8m | CN¥982.1m | CN¥1.05bn | CN¥1.05bn | CN¥1.02bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.0% | 38.1% | 32.2% | 37.7% | 42.3% | 43.1% | — |
| Operating margin | 21.2% | 21.7% | 17.7% | 23.5% | 29.5% | 29.6% | — |
| Net margin | 18.4% | 18.4% | 15.6% | 20.2% | 24.9% | 24.5% | — |
| Return on equity | 6.9% | 6.4% | 5.4% | 9.3% | 14.2% | 28.6% | — |
| Return on assets | 6.0% | 5.6% | 4.4% | 7.9% | 11.8% | 18.6% | — |
| Free cash flow yield | 0.8% | 1.3% | 0.0% | 4.0% | 6.7% | 9.5% | — |
| Revenue growth | 5.2% | 5.3% | -22.8% | -11.7% | 9.3% | 26.0% | — |
| Earnings growth | 5.3% | 24.0% | -40.3% | -28.4% | 10.9% | 33.1% | — |
| Current ratio | 6.76x | 6.48x | 4.55x | 5.49x | 4.86x | 1.89x | — |
| Debt to equity | — | 0.04x | 0.09x | 0.06x | 0.06x | 0.10x | 0.21x |
| Equity ratio | 87.5% | 87.1% | 81.9% | 85.0% | 83.4% | 65.0% | — |
| Interest coverage | 230.07x | 77.74x | 60.20x | 548.32x | 103.49x | 43.99x | — |
| R&D as a share of sales | 5.8% | 6.5% | 6.0% | 5.2% | 4.1% | 4.2% | — |
| Buybacks as a share of market value | 31.0% | -49.5% | 0.0% | 0.8% | -33.3% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | -3.8% | — |
| Operating income | -11.1% | -11.1% | — |
| Net income | -8.0% | -9.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.6% | 36.4% | 38.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 70.9 | 71.7 | 48.1 | 25.7 | 24.4 |
| Price to sales | 13.0 | 13.2 | 7.5 | 5.2 | 6.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.306 | 0.168 | 0.086 | 0.059 |
- 1-to-1 reverse split · 30 Apr 2025
- 13-for-10 split · 10 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.