Q 
25.39
-0.90%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.51bn
FY2016FY2025
Net income
CN¥474.7m
FY2016FY2025
Free cash flow
CN¥645.5m
FY2016FY2025
Shareholders' equity
CN¥2.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.51bn | CN¥8.09bn | CN¥8.26bn | CN¥7.51bn | CN¥7.05bn | CN¥5.88bn | CN¥4.85bn | CN¥3.65bn | CN¥3.10bn | CN¥3.03bn |
| Gross profit | CN¥2.81bn | CN¥2.87bn | CN¥2.75bn | CN¥2.08bn | CN¥1.77bn | CN¥1.46bn | CN¥1.35bn | CN¥1.20bn | CN¥1.04bn | CN¥1.02bn |
| Research and development | CN¥42.2m | CN¥36.1m | CN¥42.5m | CN¥5.3m | — | — | — | — | — | — |
| Operating income | CN¥805.2m | CN¥977.7m | CN¥1.04bn | CN¥674.3m | CN¥620.4m | CN¥436.3m | CN¥296.1m | CN¥314.2m | CN¥246.2m | CN¥219.6m |
| Net income | CN¥474.7m | CN¥691.6m | CN¥712.1m | CN¥502.1m | CN¥421.6m | CN¥272.7m | CN¥209.9m | CN¥258.1m | CN¥222.0m | CN¥184.0m |
| Diluted earnings per share | 0.80 | 1.30 | 1.29 | 0.97 | 0.82 | 0.58 | 0.36 | 0.54 | 0.38 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.11bn | CN¥7.11bn | CN¥6.42bn | CN¥5.12bn | CN¥4.60bn | CN¥4.05bn | CN¥3.43bn | CN¥2.63bn | — | — |
| Cash and short-term investments | — | CN¥1.51bn | CN¥1.37bn | CN¥1.07bn | CN¥1.32bn | CN¥1.14bn | CN¥1.16bn | CN¥797.2m | — | — |
| Total liabilities | CN¥5.37bn | CN¥4.51bn | CN¥3.30bn | CN¥2.84bn | CN¥2.43bn | CN¥2.55bn | CN¥2.12bn | CN¥1.54bn | — | — |
| Debt | CN¥1.25bn | CN¥2.31bn | CN¥1.45bn | CN¥1.34bn | CN¥1.23bn | CN¥1.38bn | CN¥1.35bn | CN¥883.1m | — | — |
| Shareholders' equity | CN¥2.46bn | CN¥2.37bn | CN¥2.89bn | CN¥2.30bn | CN¥2.16bn | CN¥1.47bn | CN¥1.28bn | CN¥1.08bn | — | — |
| Shares outstanding | 590m | 532m | 551m | 517m | 514m | 470m | 590m | 475m | 590m | 590m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥934.5m | CN¥813.9m | CN¥799.5m | CN¥305.8m | CN¥181.3m | −CN¥116.8m | CN¥46.0m | CN¥55.5m | — | — |
| Capital spending | −CN¥288.9m | −CN¥304.0m | −CN¥185.5m | −CN¥105.3m | −CN¥27.5m | −CN¥16.4m | −CN¥3.0m | −CN¥15.7m | — | — |
| Free cash flow | CN¥645.5m | CN¥509.9m | CN¥614.0m | CN¥200.4m | CN¥153.8m | −CN¥133.2m | CN¥43.0m | CN¥39.8m | — | — |
| Dividends paid | −CN¥467.6m | −CN¥449.9m | −CN¥440.1m | −CN¥350.2m | −CN¥55.7m | −CN¥148.9m | −CN¥50.2m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.78bn | CN¥1.78bn | CN¥1.88bn | CN¥1.88bn | CN¥1.91bn | CN¥1.84bn | CN¥1.95bn | CN¥2.15bn |
| Gross profit | CN¥713.9m | CN¥704.2m | CN¥709.2m | CN¥771.0m | CN¥673.2m | CN¥659.4m | CN¥671.7m | CN¥797.2m |
| Operating income | CN¥182.3m | CN¥232.9m | CN¥40.9m | CN¥440.8m | CN¥120.5m | CN¥145.2m | CN¥66.3m | CN¥336.7m |
| Net income | CN¥100.7m | CN¥123.9m | −CN¥1.7m | CN¥313.3m | CN¥78.1m | CN¥85.0m | CN¥50.6m | CN¥238.4m |
| Diluted earnings per share | 0.17 | 0.21 | -0.00 | 0.53 | 0.13 | 0.14 | 0.10 | 0.45 |
| Cash from operations | — | — | — | CN¥230.0m | CN¥91.0m | CN¥300.0m | CN¥251.0m | CN¥213.0m |
| Capital spending | −CN¥40.0m | −CN¥46.0m | −CN¥90.0m | −CN¥107.0m | −CN¥64.0m | −CN¥26.0m | −CN¥106.0m | −CN¥152.0m |
| Free cash flow | — | — | — | CN¥123.0m | CN¥27.0m | CN¥274.0m | CN¥145.0m | CN¥61.0m |
| Total assets | CN¥7.98bn | CN¥8.57bn | CN¥8.11bn | CN¥7.59bn | CN¥7.16bn | CN¥7.30bn | CN¥7.11bn | CN¥6.90bn |
| Cash and short-term investments | — | — | — | CN¥2.06bn | CN¥1.99bn | CN¥1.87bn | CN¥1.51bn | CN¥1.45bn |
| Debt | CN¥1.31bn | CN¥1.25bn | CN¥1.25bn | CN¥2.07bn | CN¥3.06bn | CN¥2.39bn | CN¥2.21bn | CN¥2.05bn |
| Shareholders' equity | CN¥2.39bn | CN¥2.59bn | CN¥2.46bn | CN¥2.48bn | CN¥2.17bn | CN¥2.46bn | CN¥2.37bn | CN¥2.31bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 35.4% | 33.3% | 27.7% | 25.2% | 24.9% |
| Operating margin | 10.7% | 12.1% | 12.6% | 9.0% | 8.8% | 7.4% |
| Net margin | 6.3% | 8.5% | 8.6% | 6.7% | 6.0% | 4.6% |
| Return on equity | 19.3% | 29.1% | 24.6% | 21.8% | 19.5% | 18.5% |
| Return on assets | 5.9% | 9.7% | 11.1% | 9.8% | 9.2% | 6.7% |
| Free cash flow yield | 8.1% | 8.2% | 7.0% | 3.1% | 1.6% | -0.8% |
| Revenue growth | -7.3% | -2.0% | 9.9% | 6.5% | 19.9% | 21.3% |
| Earnings growth | -31.4% | -2.9% | 41.8% | 19.1% | 54.6% | 29.9% |
| Current ratio | 1.44x | 1.57x | 2.14x | 1.64x | 1.70x | 1.41x |
| Debt to equity | 0.51x | 0.93x | 0.46x | 0.52x | 0.56x | 0.92x |
| Equity ratio | 30.4% | 33.4% | 45.0% | 45.0% | 46.9% | 36.3% |
| Interest coverage | 7.77x | 11.94x | 16.30x | 10.81x | 9.40x | 6.67x |
| R&D as a share of sales | 0.6% | 0.4% | 0.5% | 0.1% | — | — |
| Buybacks as a share of market value | -11.1% | 3.6% | -6.7% | -0.5% | -9.4% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 5.0% | 12.1% |
| Operating income | 6.1% | 13.0% | 28.1% |
| Net income | -1.9% | 11.7% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.4% | 33.5% | 31.0% | 31.2% |
| Operating margin | 11.4% | 11.2% | 10.3% | 9.3% |
| Net margin | 7.5% | 7.6% | 6.9% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 29.3 | 18.6 | 27.8 | 24.5 | 36.9 |
| Price to sales | 1.9 | 1.6 | 2.4 | 1.6 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.571 | 0.762 | 0.762 | 0.762 | 0.667 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.