J 
20.02
-0.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.28bn
FY2017FY2025
Net income
CN¥39.3m
FY2017FY2025
Free cash flow
CN¥164.2m
FY2017FY2025
Shareholders' equity
CN¥1.17bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.28bn | CN¥1.33bn | CN¥575.0m | CN¥634.9m | CN¥511.6m | CN¥438.1m | CN¥509.8m | CN¥582.5m | CN¥517.6m |
| Gross profit | CN¥157.8m | CN¥175.5m | CN¥70.4m | CN¥129.7m | CN¥103.7m | CN¥101.3m | CN¥114.6m | CN¥123.5m | CN¥107.1m |
| Research and development | CN¥29.4m | CN¥28.1m | CN¥19.8m | CN¥26.8m | CN¥16.6m | CN¥15.9m | CN¥16.0m | CN¥17.9m | CN¥16.5m |
| Operating income | CN¥52.8m | CN¥82.6m | CN¥6.0m | CN¥76.0m | CN¥59.6m | CN¥60.3m | CN¥52.2m | CN¥57.3m | CN¥44.7m |
| Net income | CN¥39.3m | CN¥70.3m | CN¥6.8m | CN¥65.9m | CN¥51.6m | CN¥49.1m | CN¥45.9m | CN¥50.2m | CN¥39.8m |
| Diluted earnings per share | 0.20 | 0.36 | 0.03 | 0.40 | 0.31 | 0.40 | 0.39 | 0.26 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.54bn | CN¥1.69bn | CN¥1.40bn | CN¥949.1m | CN¥855.8m | CN¥592.0m | CN¥635.3m | CN¥645.7m | CN¥608.1m |
| Cash and short-term investments | — | CN¥315.5m | CN¥333.4m | CN¥35.3m | CN¥73.1m | CN¥48.7m | CN¥40.7m | CN¥20.4m | CN¥42.8m |
| Total liabilities | CN¥365.4m | CN¥528.5m | CN¥266.8m | CN¥327.0m | CN¥291.2m | CN¥207.7m | CN¥280.2m | CN¥369.5m | CN¥371.7m |
| Debt | — | CN¥325.3m | CN¥145.0m | CN¥241.1m | CN¥125.3m | CN¥100.1m | CN¥115.2m | CN¥105.0m | CN¥95.0m |
| Shareholders' equity | CN¥1.17bn | CN¥1.15bn | CN¥1.13bn | CN¥622.1m | CN¥564.6m | CN¥384.4m | CN¥332.6m | CN¥253.7m | CN¥213.5m |
| Shares outstanding | 197m | 197m | 198m | 163m | 167m | 122m | 118m | 197m | 197m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥189.4m | −CN¥116.0m | −CN¥43.0m | −CN¥27.8m | −CN¥97.2m | CN¥41.8m | CN¥9.3m | −CN¥16.6m | CN¥34.3m |
| Capital spending | −CN¥25.2m | −CN¥39.8m | −CN¥64.1m | −CN¥108.8m | −CN¥22.1m | −CN¥12.8m | −CN¥11.1m | −CN¥17.4m | −CN¥7.0m |
| Free cash flow | CN¥164.2m | −CN¥155.8m | −CN¥107.1m | −CN¥136.6m | −CN¥119.3m | CN¥29.0m | −CN¥1.8m | −CN¥34.0m | CN¥27.3m |
| Dividends paid | −CN¥26.1m | −CN¥19.4m | −CN¥13.4m | −CN¥8.4m | −CN¥2.9m | −CN¥7.4m | −CN¥11.7m | −CN¥6.8m | −CN¥12.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥377.0m | CN¥388.4m | CN¥307.9m | CN¥327.0m | CN¥316.9m | CN¥327.3m | CN¥440.2m | CN¥333.0m |
| Gross profit | CN¥44.6m | CN¥57.2m | CN¥30.5m | CN¥37.3m | CN¥34.3m | CN¥32.3m | CN¥50.8m | CN¥35.4m |
| Operating income | CN¥18.0m | CN¥31.2m | CN¥9.6m | CN¥15.9m | CN¥8.8m | CN¥18.8m | CN¥20.3m | CN¥14.6m |
| Net income | CN¥10.5m | CN¥20.6m | CN¥4.6m | CN¥13.1m | CN¥6.5m | CN¥15.1m | CN¥16.7m | CN¥13.3m |
| Diluted earnings per share | 0.05 | 0.10 | 0.02 | 0.07 | 0.03 | 0.08 | 0.08 | 0.07 |
| Cash from operations | — | — | — | CN¥133.0m | −CN¥5.0m | −CN¥25.0m | — | CN¥453.0m |
| Capital spending | −CN¥7.0m | −CN¥65.0m | −CN¥6.0m | −CN¥6.0m | −CN¥3.0m | −CN¥8.0m | −CN¥9.0m | −CN¥6.0m |
| Free cash flow | — | — | — | CN¥127.0m | −CN¥8.0m | −CN¥33.0m | — | CN¥447.0m |
| Total assets | CN¥2.15bn | CN¥2.07bn | CN¥1.54bn | CN¥1.56bn | CN¥1.73bn | CN¥1.65bn | CN¥1.69bn | CN¥1.64bn |
| Cash and short-term investments | — | — | — | CN¥286.3m | CN¥314.7m | CN¥287.2m | CN¥315.5m | CN¥312.5m |
| Debt | — | — | — | CN¥271.5m | CN¥391.1m | CN¥336.3m | CN¥325.3m | CN¥288.0m |
| Shareholders' equity | CN¥1.19bn | CN¥1.19bn | CN¥1.17bn | CN¥1.17bn | CN¥1.15bn | CN¥1.17bn | CN¥1.15bn | CN¥1.13bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.3% | 13.2% | 12.3% | 20.4% | 20.3% | 23.1% | — |
| Operating margin | 4.2% | 6.6% | 1.9% | 12.7% | 12.1% | 13.9% | — |
| Net margin | 3.1% | 5.3% | 1.2% | 10.4% | 10.1% | 11.2% | — |
| Return on equity | 3.4% | 6.1% | 0.6% | 10.6% | 9.1% | 12.8% | — |
| Return on assets | 2.5% | 4.2% | 0.5% | 6.9% | 6.0% | 8.3% | — |
| Free cash flow yield | 5.4% | -1.9% | 0.5% | 2.4% | -2.2% | 2.2% | — |
| Revenue growth | -4.1% | 131.9% | -9.4% | 24.1% | 16.8% | -14.1% | — |
| Earnings growth | -44.1% | 939.7% | -89.7% | 27.9% | 5.1% | 7.0% | — |
| Current ratio | 3.41x | 2.65x | 4.21x | 2.23x | 2.50x | 2.37x | — |
| Debt to equity | — | 0.28x | 0.13x | 0.39x | 0.22x | 0.26x | 0.35x |
| Equity ratio | 75.8% | 68.3% | 80.4% | 65.5% | 66.0% | 64.9% | — |
| Interest coverage | 8.28x | 15.13x | 2.17x | 9.44x | 18.87x | 12.22x | — |
| R&D as a share of sales | 2.3% | 2.1% | 3.4% | 4.2% | 3.2% | 3.6% | — |
| Buybacks as a share of market value | 0.3% | 0.4% | -21.3% | 2.0% | -37.1% | -3.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.3% | 23.9% | — |
| Operating income | -11.4% | -2.6% | — |
| Net income | -15.8% | -4.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 14.0% | 15.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 132.5 | 50.0 | 422.7 | 44.1 | 83.6 |
| Price to sales | 4.1 | 2.6 | 5.0 | 4.6 | 8.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.101 | 0.071 | 0.071 | 0.051 |
- 7-for-5 split · 23 May 2025
- 7-for-5 split · 24 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.