S 
29.61
+2.14%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥956.4m
FY2016FY2025
Net income
−CN¥4.0m
FY2016FY2025
Free cash flow
−CN¥59.9m
FY2016FY2025
Shareholders' equity
CN¥816.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥956.4m | CN¥883.5m | CN¥763.1m | CN¥744.0m | CN¥1.10bn | CN¥676.4m | CN¥567.7m | CN¥438.8m | CN¥228.2m | CN¥80.1m |
| Gross profit | CN¥234.7m | CN¥208.7m | CN¥202.3m | CN¥211.7m | CN¥285.1m | CN¥209.5m | CN¥177.4m | CN¥116.3m | CN¥63.4m | CN¥24.5m |
| Research and development | CN¥117.1m | CN¥115.5m | CN¥92.1m | CN¥65.4m | CN¥49.9m | CN¥30.3m | CN¥29.5m | CN¥22.1m | CN¥11.1m | — |
| Operating income | CN¥4.5m | −CN¥16.2m | CN¥24.6m | CN¥82.0m | CN¥147.3m | CN¥113.2m | CN¥95.4m | CN¥57.6m | CN¥26.4m | CN¥5.2m |
| Net income | −CN¥4.0m | −CN¥13.9m | CN¥24.2m | CN¥78.0m | CN¥129.1m | CN¥99.5m | CN¥83.9m | CN¥50.1m | CN¥22.8m | CN¥5.1m |
| Diluted earnings per share | -0.02 | -0.10 | 0.23 | 0.48 | 1.15 | 1.06 | 0.95 | 0.54 | 0.25 | 1.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.56bn | CN¥1.52bn | CN¥1.47bn | CN¥1.63bn | CN¥1.18bn | CN¥543.6m | CN¥400.6m | CN¥270.4m | CN¥156.5m | CN¥73.0m |
| Cash and short-term investments | — | CN¥90.9m | CN¥375.3m | CN¥347.1m | CN¥113.8m | CN¥41.6m | CN¥54.7m | CN¥25.1m | CN¥6.5m | CN¥9.0m |
| Total liabilities | CN¥772.3m | CN¥744.0m | CN¥660.0m | CN¥777.4m | CN¥436.0m | CN¥211.4m | CN¥139.5m | CN¥170.6m | CN¥108.5m | CN¥45.5m |
| Debt | CN¥265.0m | CN¥335.6m | CN¥382.9m | CN¥481.6m | CN¥122.2m | CN¥20.7m | — | CN¥10.4m | CN¥5.9m | — |
| Shareholders' equity | CN¥816.1m | CN¥796.7m | CN¥825.4m | CN¥847.6m | CN¥744.4m | CN¥332.2m | CN¥261.1m | CN¥99.8m | CN¥48.0m | CN¥27.5m |
| Shares outstanding | 195m | 133m | 104m | 162m | 112m | 94m | 88m | 93m | 91m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥37.5m | CN¥29.0m | CN¥142.7m | CN¥201.5m | −CN¥3.2m | CN¥77.9m | CN¥24.8m | CN¥30.9m | −CN¥956,944 | CN¥4.3m |
| Capital spending | −CN¥22.5m | −CN¥55.4m | −CN¥92.1m | −CN¥354.6m | −CN¥177.4m | −CN¥60.1m | −CN¥23.5m | −CN¥12.9m | −CN¥7.3m | −CN¥7.0m |
| Free cash flow | −CN¥59.9m | −CN¥26.4m | CN¥50.6m | −CN¥153.1m | −CN¥180.6m | CN¥17.8m | CN¥1.4m | CN¥18.0m | −CN¥8.3m | −CN¥2.7m |
| Dividends paid | −CN¥4.2m | −CN¥15.6m | −CN¥61.7m | −CN¥18.9m | −CN¥118.2m | −CN¥28.4m | −CN¥18.2m | −CN¥14.5m | — | −CN¥69,377 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥312.3m | CN¥274.9m | CN¥262.4m | CN¥244.6m | CN¥247.9m | CN¥201.5m | CN¥231.7m | CN¥218.4m |
| Gross profit | CN¥81.7m | CN¥68.4m | CN¥67.7m | CN¥66.7m | CN¥55.1m | CN¥45.2m | CN¥28.2m | CN¥54.4m |
| Operating income | CN¥26.6m | CN¥19.9m | −CN¥197,818 | CN¥7.5m | −CN¥3.7m | −CN¥4.8m | −CN¥36.3m | CN¥4.1m |
| Net income | CN¥22.5m | CN¥15.3m | −CN¥10.9m | CN¥7.7m | −CN¥717,277 | −CN¥35,941 | −CN¥32.5m | CN¥1.0m |
| Diluted earnings per share | 0.12 | 0.08 | -0.06 | 0.04 | -0.00 | -0.00 | -0.24 | 0.01 |
| Cash from operations | — | — | — | −CN¥5.0m | CN¥38.0m | −CN¥34.0m | — | CN¥2.0m |
| Capital spending | −CN¥4.0m | −CN¥6.0m | −CN¥3.0m | −CN¥8.0m | −CN¥4.0m | −CN¥5.0m | −CN¥16.0m | −CN¥11.0m |
| Free cash flow | — | — | — | −CN¥13.0m | CN¥34.0m | −CN¥39.0m | — | −CN¥9.0m |
| Total assets | CN¥1.60bn | CN¥1.53bn | CN¥1.56bn | CN¥1.47bn | CN¥1.51bn | CN¥1.47bn | CN¥1.52bn | CN¥1.52bn |
| Cash and short-term investments | — | — | — | CN¥89.9m | CN¥102.2m | CN¥59.7m | CN¥90.9m | CN¥149.1m |
| Debt | — | — | CN¥265.0m | CN¥60.5m | CN¥335.9m | CN¥326.6m | CN¥333.7m | CN¥400.3m |
| Shareholders' equity | CN¥1.12bn | CN¥1.10bn | CN¥816.1m | CN¥829.5m | CN¥796.1m | CN¥796.7m | CN¥796.7m | CN¥835.0m |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.5% | 23.6% | 26.5% | 28.5% | 25.9% | 31.0% |
| Operating margin | -0.9% | -1.8% | 4.1% | 11.9% | 13.5% | 16.8% |
| Net margin | -0.4% | -1.6% | 3.2% | 10.5% | 11.7% | 14.7% |
| Return on equity | -0.5% | -1.7% | 2.9% | 9.2% | 17.3% | 29.9% |
| Return on assets | -0.3% | -0.9% | 1.6% | 4.8% | 10.9% | 18.3% |
| Free cash flow yield | -0.3% | 2.1% | 7.3% | 11.2% | 5.0% | 4.8% |
| Revenue growth | 8.2% | 15.8% | 2.6% | -32.4% | 62.7% | 19.1% |
| Earnings growth | -71.5% | -157.3% | -68.9% | -39.6% | 29.8% | 18.6% |
| Current ratio | 1.86x | 2.14x | 2.54x | 2.22x | 2.12x | 2.13x |
| Debt to equity | 0.32x | 0.42x | 0.47x | 0.57x | 0.15x | 0.03x |
| Equity ratio | 52.3% | 52.6% | 56.0% | 52.2% | 63.1% | 61.1% |
| Interest coverage | -0.45x | -0.93x | 4.61x | 13.72x | 36.20x | 306.95x |
| R&D as a share of sales | 12.2% | 13.1% | 12.1% | 8.8% | 4.5% | 4.5% |
| Buybacks as a share of market value | -46.3% | -27.3% | 35.3% | -43.8% | -19.7% | -6.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 7.2% | 36.4% |
| Operating income | -62.1% | -47.6% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 25.6% | 26.4% | 26.9% |
| Operating margin | -0.6% | 2.8% | 6.9% | 8.4% |
| Net margin | -1.0% | 2.5% | 6.1% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -1788.6 | -162.6 | 89.4 | 46.6 | 36.0 |
| Price to sales | 7.4 | 2.6 | 2.8 | 4.9 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.10 | 0.50 | 0.20 | 0.962 |
- 13-for-10 split · 16 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.