Shanghai Hajime Advanced Material Technology Co 301000.SZ · CNY
Materials · Shenzhen · 🇨🇳 China
28.90
+7.12%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥845.8m
FY2017FY2025
Net income
CN¥149.2m
FY2017FY2025
Free cash flow
−CN¥101.1m
FY2017FY2025
Shareholders' equity
CN¥1.29bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥845.8m | CN¥755.9m | CN¥591.2m | CN¥534.6m | CN¥584.4m | CN¥495.1m | CN¥334.7m | CN¥295.1m | CN¥233.3m |
| Gross profit | CN¥275.6m | CN¥253.1m | CN¥185.2m | CN¥164.3m | CN¥197.0m | CN¥177.5m | CN¥130.0m | CN¥109.6m | CN¥87.8m |
| Research and development | CN¥39.2m | CN¥33.0m | CN¥26.2m | CN¥23.8m | CN¥23.6m | CN¥17.1m | CN¥13.8m | CN¥14.2m | CN¥10.2m |
| Operating income | CN¥163.6m | CN¥161.8m | CN¥114.1m | CN¥103.6m | CN¥132.3m | CN¥118.8m | CN¥80.5m | CN¥58.1m | CN¥37.2m |
| Net income | CN¥149.2m | CN¥141.8m | CN¥103.3m | CN¥94.2m | CN¥116.3m | CN¥104.4m | CN¥71.9m | CN¥53.2m | CN¥29.9m |
| Diluted earnings per share | 0.61 | 0.59 | 0.43 | 0.40 | 0.48 | 0.58 | 0.40 | 0.22 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.53bn | CN¥1.37bn | CN¥1.36bn | CN¥1.28bn | CN¥1.26bn | CN¥444.7m | CN¥313.7m | CN¥245.8m | CN¥206.6m |
| Cash and short-term investments | — | CN¥390.8m | CN¥544.6m | CN¥594.7m | CN¥705.7m | CN¥38.4m | CN¥45.5m | CN¥31.7m | CN¥15.7m |
| Total liabilities | CN¥243.9m | CN¥202.3m | CN¥209.8m | CN¥159.6m | CN¥159.7m | CN¥175.6m | CN¥114.4m | CN¥73.1m | CN¥85.9m |
| Debt | — | CN¥3.7m | CN¥23.6m | CN¥12.9m | CN¥16.1m | CN¥27.2m | CN¥22.0m | CN¥7.7m | CN¥5.2m |
| Shareholders' equity | CN¥1.29bn | CN¥1.17bn | CN¥1.15bn | CN¥1.12bn | CN¥1.10bn | CN¥268.9m | CN¥199.6m | CN¥172.7m | CN¥119.1m |
| Shares outstanding | 243m | 242m | 239m | 233m | 243m | 181m | 181m | 243m | 243m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥101.3m | CN¥109.7m | CN¥64.6m | CN¥93.0m | CN¥104.7m | CN¥54.7m | CN¥56.5m | CN¥37.3m | CN¥43.8m |
| Capital spending | −CN¥202.4m | −CN¥157.9m | −CN¥71.2m | −CN¥66.1m | −CN¥79.3m | −CN¥35.7m | −CN¥13.5m | −CN¥18.5m | −CN¥56.3m |
| Free cash flow | −CN¥101.1m | −CN¥48.2m | −CN¥6.5m | CN¥26.9m | CN¥25.4m | CN¥19.0m | CN¥43.0m | CN¥18.8m | −CN¥12.5m |
| Dividends paid | −CN¥48.5m | −CN¥126.3m | −CN¥76.8m | −CN¥80.0m | −CN¥64.0m | −CN¥35.0m | −CN¥45.0m | −CN¥979,151 | −CN¥235,317 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥217.7m | CN¥182.0m | CN¥245.5m | CN¥219.8m | CN¥189.7m | CN¥190.0m | CN¥228.4m | CN¥187.0m |
| Gross profit | CN¥69.6m | CN¥58.1m | CN¥77.2m | CN¥68.3m | CN¥62.2m | CN¥65.8m | CN¥71.4m | CN¥62.1m |
| Operating income | CN¥40.2m | CN¥27.7m | CN¥46.0m | CN¥38.2m | CN¥39.5m | CN¥41.7m | CN¥41.4m | CN¥31.7m |
| Net income | CN¥34.0m | CN¥26.8m | CN¥41.7m | CN¥36.6m | CN¥34.4m | CN¥36.5m | CN¥36.8m | CN¥27.5m |
| Diluted earnings per share | 0.14 | 0.11 | 0.17 | 0.15 | 0.14 | 0.15 | 0.15 | 0.11 |
| Cash from operations | — | — | — | CN¥22.0m | CN¥50.0m | — | CN¥79.0m | CN¥24.0m |
| Capital spending | −CN¥109.0m | −CN¥75.0m | −CN¥87.0m | −CN¥43.0m | −CN¥61.0m | −CN¥10.0m | −CN¥11.0m | −CN¥134.0m |
| Free cash flow | — | — | — | −CN¥21.0m | −CN¥11.0m | — | CN¥68.0m | −CN¥110.0m |
| Total assets | CN¥1.62bn | CN¥1.52bn | CN¥1.53bn | CN¥1.46bn | CN¥1.40bn | CN¥1.38bn | CN¥1.37bn | CN¥1.30bn |
| Cash and short-term investments | — | — | — | CN¥374.5m | CN¥390.5m | CN¥498.5m | CN¥390.8m | CN¥359.4m |
| Debt | — | — | — | CN¥3.2m | CN¥26.5m | — | — | — |
| Shareholders' equity | CN¥1.30bn | CN¥1.32bn | CN¥1.29bn | CN¥1.24bn | CN¥1.20bn | CN¥1.21bn | CN¥1.17bn | CN¥1.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.5% | 11.3% | — |
| Operating income | 16.4% | 6.6% | — |
| Net income | 16.5% | 7.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.0% | 32.2% | 32.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 64.1 | 43.4 | 35.3 | 26.1 | 29.7 |
| Price to sales | 11.3 | 8.1 | 6.2 | 4.6 | 5.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.20 | 0.65 | 0.571 | 0.595 | 0.265 |
- 7-for-5 split · 28 Jun 2024
- 9-for-5 split · 26 Jun 2023
- 9-for-5 split · 16 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.