S 
7.95
+0.13%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.06bn
FY2016FY2024
Net income
−CN¥19.9m
FY2016FY2024
Free cash flow
CN¥19.4m
FY2016FY2024
Shareholders' equity
CN¥214.3m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.06bn | CN¥1.08bn | CN¥947.9m | CN¥983.1m | CN¥840.0m | CN¥814.0m | CN¥769.2m | CN¥669.3m | CN¥512.2m |
| Gross profit | CN¥314.4m | CN¥311.9m | CN¥261.0m | CN¥261.9m | CN¥268.9m | CN¥224.5m | CN¥185.8m | CN¥152.9m | CN¥133.7m |
| Research and development | CN¥24.8m | CN¥26.7m | CN¥42.2m | CN¥41.2m | CN¥36.6m | CN¥36.7m | CN¥27.9m | CN¥17.6m | CN¥10.5m |
| Operating income | −CN¥1.3m | CN¥12.7m | CN¥15.8m | CN¥20.9m | CN¥76.1m | CN¥43.4m | CN¥36.0m | CN¥34.2m | CN¥36.4m |
| Net income | −CN¥19.9m | CN¥6.2m | CN¥4.5m | CN¥14.0m | CN¥65.8m | CN¥23.9m | CN¥24.3m | CN¥19.2m | CN¥23.1m |
| Diluted earnings per share | -0.04 | 0.01 | 0.01 | 0.03 | 0.14 | 0.07 | 0.07 | 0.06 | 0.07 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥875.5m | CN¥773.3m | CN¥789.4m | CN¥718.0m | CN¥665.1m | CN¥410.1m | CN¥345.1m | CN¥394.8m | CN¥370.8m |
| Cash and short-term investments | CN¥61.3m | CN¥38.2m | CN¥90.5m | CN¥17.9m | CN¥77.2m | CN¥16.5m | CN¥18.8m | CN¥40.4m | CN¥41.3m |
| Total liabilities | CN¥661.2m | CN¥541.5m | CN¥567.7m | CN¥485.5m | CN¥438.4m | CN¥325.5m | CN¥317.3m | CN¥318.1m | CN¥304.1m |
| Debt | CN¥267.6m | CN¥230.8m | CN¥243.9m | CN¥197.7m | CN¥182.5m | CN¥130.4m | CN¥94.9m | CN¥114.4m | CN¥134.6m |
| Shareholders' equity | CN¥214.3m | CN¥231.8m | CN¥221.6m | CN¥232.5m | CN¥226.7m | CN¥84.6m | CN¥27.8m | CN¥76.8m | CN¥66.7m |
| Shares outstanding | 470m | 473m | 470m | 470m | 466m | 338m | 338m | 338m | 338m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥88.8m | CN¥42.9m | CN¥58.6m | CN¥54.3m | CN¥111.0m | CN¥47.9m | CN¥1.6m | CN¥25.8m | CN¥77.6m |
| Capital spending | −CN¥69.4m | −CN¥38.0m | −CN¥39.9m | −CN¥58.8m | −CN¥103.0m | −CN¥33.8m | −CN¥30.7m | −CN¥20.5m | −CN¥15.7m |
| Free cash flow | CN¥19.4m | CN¥4.8m | CN¥18.7m | −CN¥4.5m | CN¥8.0m | CN¥14.1m | −CN¥29.1m | CN¥5.3m | CN¥61.9m |
| Dividends paid | — | — | −CN¥11.0m | −CN¥10.8m | −CN¥9.4m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥515.2m | CN¥555.3m | CN¥507.9m | CN¥556.5m | CN¥520.2m | CN¥486.6m | CN¥461.3m | CN¥520.0m |
| Gross profit | CN¥170.1m | CN¥159.4m | CN¥155.0m | CN¥155.8m | CN¥156.2m | CN¥131.3m | CN¥129.7m | CN¥133.9m |
| Operating income | −CN¥3.8m | −CN¥7.6m | CN¥6.3m | −CN¥7.0m | CN¥26.0m | −CN¥2.6m | CN¥18.4m | −CN¥4.2m |
| Net income | −CN¥11.4m | −CN¥20.7m | CN¥823,000 | −CN¥13.5m | CN¥19.7m | −CN¥5.2m | CN¥9.7m | −CN¥5.3m |
| Diluted earnings per share | -0.02 | -0.04 | 0.00 | -0.03 | 0.04 | -0.01 | 0.02 | -0.01 |
| Cash from operations | CN¥2.0m | CN¥71.0m | CN¥16.0m | CN¥69.0m | −CN¥26.0m | CN¥50.0m | CN¥7.0m | CN¥24.0m |
| Capital spending | −CN¥28.0m | −CN¥39.0m | −CN¥29.0m | −CN¥19.0m | −CN¥18.0m | −CN¥25.0m | −CN¥14.0m | −CN¥22.0m |
| Free cash flow | −CN¥26.0m | CN¥32.0m | −CN¥13.0m | CN¥50.0m | −CN¥44.0m | CN¥25.0m | −CN¥7.0m | CN¥2.0m |
| Total assets | CN¥901.5m | CN¥875.5m | CN¥866.1m | CN¥773.3m | CN¥785.2m | CN¥789.4m | CN¥792.0m | CN¥718.0m |
| Cash and short-term investments | CN¥49.0m | CN¥61.3m | CN¥65.3m | CN¥38.2m | CN¥38.5m | CN¥90.5m | CN¥62.4m | CN¥17.9m |
| Debt | CN¥7.7m | CN¥8.2m | CN¥212.5m | CN¥105.8m | CN¥77.6m | CN¥91.5m | CN¥114.5m | CN¥102.0m |
| Shareholders' equity | CN¥205.4m | CN¥214.3m | CN¥235.7m | CN¥231.8m | CN¥240.7m | CN¥221.6m | CN¥228.1m | CN¥232.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 5.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.3% | 28.2% | 28.7% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | -22.3 | 70.6 | 104.3 | 34.8 | 5.5 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jun 2022.
| FY2022 | FY2021 | FY2020 | |
|---|---|---|---|
| Paid in the year | 0.027 | 0.027 | 0.022 |
- 11-for-10 split · 4 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.