G 
20.96
-0.47%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥375.0m
FY2017FY2025
Net income
CN¥19.6m
FY2017FY2025
Free cash flow
−CN¥2.1m
FY2017FY2025
Shareholders' equity
CN¥633.8m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥375.0m | CN¥346.1m | CN¥283.2m | CN¥256.3m | CN¥319.9m | CN¥360.7m | CN¥269.3m | CN¥245.5m | CN¥219.8m |
| Gross profit | CN¥96.3m | CN¥76.3m | CN¥73.6m | CN¥59.0m | CN¥81.4m | CN¥138.2m | CN¥94.9m | CN¥73.1m | CN¥74.0m |
| Research and development | CN¥16.1m | CN¥16.9m | CN¥16.8m | CN¥16.0m | CN¥15.4m | CN¥17.2m | CN¥14.4m | CN¥11.4m | CN¥9.7m |
| Operating income | CN¥22.0m | CN¥9.4m | CN¥9.7m | CN¥14.0m | CN¥38.7m | CN¥87.5m | CN¥59.9m | CN¥42.4m | CN¥41.3m |
| Net income | CN¥19.6m | CN¥8.7m | CN¥8.0m | CN¥14.7m | CN¥32.3m | CN¥84.0m | CN¥51.2m | CN¥36.9m | CN¥33.2m |
| Diluted earnings per share | 0.24 | 0.10 | 0.10 | 0.18 | 0.38 | 1.31 | 0.71 | 0.44 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥871.3m | CN¥820.3m | CN¥802.5m | CN¥761.1m | CN¥808.3m | CN¥497.2m | CN¥353.2m | CN¥277.3m | CN¥257.6m |
| Cash and short-term investments | CN¥105.6m | CN¥69.0m | CN¥99.2m | CN¥115.5m | CN¥183.5m | CN¥141.7m | CN¥125.2m | CN¥74.3m | CN¥71.7m |
| Total liabilities | CN¥236.6m | CN¥193.9m | CN¥167.5m | CN¥122.9m | CN¥164.0m | CN¥131.4m | CN¥71.2m | CN¥43.0m | CN¥54.6m |
| Debt | CN¥85.6m | CN¥65.1m | CN¥36.9m | CN¥16.4m | CN¥66.7m | CN¥61.6m | CN¥10.0m | CN¥12.3m | CN¥18.1m |
| Shareholders' equity | CN¥633.8m | CN¥625.4m | CN¥634.1m | CN¥637.4m | CN¥642.4m | CN¥362.3m | CN¥278.2m | CN¥231.3m | CN¥202.7m |
| Shares outstanding | 83m | 83m | 84m | 84m | 86m | 64m | 72m | 83m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥50.0m | CN¥25.6m | −CN¥34.7m | CN¥32.4m | CN¥31.3m | CN¥70.4m | CN¥59.3m | CN¥24.7m | CN¥12.1m |
| Capital spending | −CN¥52.0m | −CN¥101.7m | −CN¥103.0m | −CN¥53.6m | −CN¥44.9m | −CN¥114.8m | −CN¥32.9m | −CN¥21.5m | −CN¥28.8m |
| Free cash flow | −CN¥2.1m | −CN¥76.0m | −CN¥137.7m | −CN¥21.2m | −CN¥13.7m | −CN¥44.5m | CN¥26.4m | CN¥3.2m | −CN¥16.7m |
| Dividends paid | −CN¥20.4m | −CN¥11.2m | −CN¥10.6m | −CN¥19.9m | −CN¥21.9m | −CN¥699,659 | −CN¥8.6m | −CN¥7.9m | −CN¥250,548 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥105.1m | CN¥91.8m | CN¥104.9m | CN¥91.5m | CN¥91.0m | CN¥87.6m | CN¥91.7m | CN¥97.1m |
| Gross profit | CN¥29.7m | CN¥27.1m | CN¥26.7m | CN¥25.2m | CN¥23.7m | CN¥20.8m | CN¥21.6m | CN¥19.9m |
| Operating income | CN¥7.8m | CN¥9.9m | CN¥8.3m | CN¥3.4m | CN¥5.3m | CN¥4.6m | CN¥3.5m | CN¥2.6m |
| Net income | CN¥8.6m | CN¥6.9m | CN¥6.8m | CN¥4.2m | CN¥4.5m | CN¥4.1m | CN¥3.1m | CN¥1.6m |
| Diluted earnings per share | 0.10 | 0.08 | 0.08 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 |
| Cash from operations | — | — | CN¥3.0m | CN¥9.0m | CN¥34.0m | CN¥2.0m | CN¥17.0m | CN¥13.0m |
| Capital spending | −CN¥6.0m | −CN¥11.0m | −CN¥17.0m | −CN¥11.0m | −CN¥9.0m | −CN¥13.0m | −CN¥15.0m | −CN¥20.0m |
| Free cash flow | — | — | −CN¥14.0m | −CN¥2.0m | CN¥25.0m | −CN¥11.0m | CN¥2.0m | −CN¥7.0m |
| Total assets | CN¥1.12bn | CN¥900.7m | CN¥871.3m | CN¥838.7m | CN¥807.7m | CN¥814.2m | CN¥820.3m | CN¥808.6m |
| Cash and short-term investments | — | — | CN¥105.6m | CN¥79.5m | CN¥76.7m | CN¥57.5m | CN¥58.0m | CN¥64.6m |
| Debt | CN¥74.4m | CN¥94.5m | CN¥85.2m | CN¥70.3m | CN¥59.6m | CN¥56.0m | CN¥64.7m | CN¥76.7m |
| Shareholders' equity | CN¥907.4m | CN¥638.2m | CN¥633.8m | CN¥626.1m | CN¥623.9m | CN¥629.6m | CN¥625.4m | CN¥626.0m |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 22.0% | 26.0% | 23.0% | 25.4% | 38.3% |
| Operating margin | 5.9% | 3.2% | 3.6% | 5.6% | 11.4% | 26.9% |
| Net margin | 5.2% | 2.5% | 2.8% | 5.7% | 10.1% | 23.3% |
| Return on equity | 3.1% | 1.4% | 1.3% | 2.3% | 5.0% | 23.2% |
| Return on assets | 2.3% | 1.1% | 1.0% | 1.9% | 4.0% | 16.9% |
| Free cash flow yield | 4.9% | 6.1% | 3.2% | 4.1% | 3.6% | 11.5% |
| Revenue growth | 8.3% | 22.2% | 10.5% | -19.9% | -11.3% | 33.9% |
| Earnings growth | 126.0% | 8.1% | -45.5% | -54.4% | -61.5% | 64.1% |
| Current ratio | 2.11x | 2.03x | 2.84x | 2.93x | 4.19x | 4.10x |
| Debt to equity | 0.13x | 0.10x | 0.06x | 0.03x | 0.10x | 0.17x |
| Equity ratio | 72.7% | 76.2% | 79.0% | 83.7% | 79.5% | 72.9% |
| Interest coverage | 10.20x | 5.24x | 11.18x | 9.58x | 125.57x | 111.24x |
| R&D as a share of sales | 4.3% | 4.9% | 5.9% | 6.2% | 4.8% | 4.8% |
| Buybacks as a share of market value | -0.7% | 1.5% | -0.0% | 1.8% | -33.8% | 10.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 0.8% | — |
| Operating income | 16.4% | -24.1% | — |
| Net income | 10.0% | -25.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 24.2% | 27.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 175.6 | 150.8 | 222.8 | 98.8 | 73.4 |
| Price to sales | 9.2 | 3.8 | 6.3 | 5.7 | 7.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 12 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.225 | 0.12 | 0.12 | 0.236 | 0.26 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.