9.61
-2.54%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.36bn
FY2017FY2025
Net income
CN¥148.0m
FY2017FY2025
Free cash flow
CN¥97.9m
FY2017FY2025
Shareholders' equity
CN¥1.22bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.36bn | CN¥2.79bn | CN¥2.01bn | CN¥2.38bn | CN¥3.71bn | CN¥2.29bn | CN¥1.80bn | CN¥1.82bn | CN¥1.76bn |
| Gross profit | CN¥470.6m | CN¥377.3m | CN¥300.8m | CN¥321.1m | CN¥468.0m | CN¥370.7m | CN¥310.1m | CN¥242.0m | CN¥190.8m |
| Research and development | CN¥37.7m | CN¥30.4m | CN¥29.1m | CN¥22.1m | CN¥18.0m | CN¥14.8m | CN¥11.9m | CN¥11.0m | CN¥7.3m |
| Operating income | CN¥155.9m | CN¥145.3m | CN¥119.8m | CN¥212.9m | CN¥246.8m | CN¥184.8m | CN¥135.8m | CN¥74.2m | CN¥44.0m |
| Net income | CN¥148.0m | CN¥122.8m | CN¥106.5m | CN¥167.9m | CN¥205.2m | CN¥156.8m | CN¥102.0m | CN¥51.6m | CN¥32.5m |
| Diluted earnings per share | 0.63 | 0.56 | 0.47 | 0.72 | 0.89 | 0.93 | 0.58 | 0.22 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.30bn | CN¥2.17bn | CN¥1.76bn | CN¥1.74bn | CN¥1.93bn | CN¥1.07bn | CN¥758.9m | CN¥636.9m | CN¥667.4m |
| Cash and short-term investments | — | CN¥882.3m | CN¥899.1m | CN¥936.5m | CN¥784.7m | CN¥385.9m | CN¥244.5m | CN¥83.5m | CN¥164.2m |
| Total liabilities | CN¥1.05bn | CN¥959.6m | CN¥586.8m | CN¥559.2m | CN¥853.3m | CN¥628.9m | CN¥420.1m | CN¥466.3m | CN¥521.0m |
| Debt | — | CN¥53.5m | CN¥30.1m | CN¥8.1m | CN¥1.4m | CN¥103.8m | CN¥53.6m | CN¥21.2m | CN¥20.0m |
| Shareholders' equity | CN¥1.22bn | CN¥1.16bn | CN¥1.12bn | CN¥1.13bn | CN¥1.08bn | CN¥437.4m | CN¥338.8m | CN¥170.7m | CN¥146.5m |
| Shares outstanding | 234m | 219m | 226m | 232m | 229m | 169m | 175m | 234m | 234m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥189.4m | CN¥44.5m | CN¥146.7m | CN¥305.0m | CN¥2.7m | CN¥203.1m | CN¥36.1m | CN¥6.6m | CN¥29.3m |
| Capital spending | −CN¥91.5m | −CN¥83.8m | −CN¥105.4m | −CN¥45.7m | −CN¥66.8m | −CN¥3.8m | −CN¥5.4m | −CN¥5.5m | −CN¥18.9m |
| Free cash flow | CN¥97.9m | −CN¥39.3m | CN¥41.3m | CN¥259.3m | −CN¥64.1m | CN¥199.4m | CN¥30.7m | CN¥1.2m | CN¥10.4m |
| Dividends paid | −CN¥93.6m | −CN¥85.3m | −CN¥112.7m | −CN¥132.1m | −CN¥69.9m | −CN¥51.0m | −CN¥38.9m | −CN¥38.6m | −CN¥521,009 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥733.5m | CN¥747.4m | CN¥991.4m | CN¥869.7m | CN¥809.2m | CN¥690.3m | CN¥999.2m | CN¥711.6m |
| Gross profit | CN¥105.4m | CN¥102.1m | CN¥143.0m | CN¥118.7m | CN¥119.4m | CN¥89.6m | CN¥133.4m | CN¥94.6m |
| Operating income | CN¥16.2m | CN¥26.9m | CN¥24.6m | CN¥48.5m | CN¥55.1m | CN¥52.0m | CN¥49.3m | CN¥31.9m |
| Net income | CN¥6.6m | CN¥17.1m | CN¥18.7m | CN¥42.2m | CN¥46.3m | CN¥40.8m | CN¥40.2m | CN¥26.5m |
| Diluted earnings per share | 0.03 | 0.07 | 0.08 | 0.18 | 0.20 | 0.17 | 0.18 | 0.12 |
| Cash from operations | — | — | — | CN¥65.0m | CN¥104.0m | −CN¥70.0m | — | CN¥119.0m |
| Capital spending | −CN¥10.0m | −CN¥27.0m | −CN¥21.0m | −CN¥6.0m | −CN¥34.0m | −CN¥29.0m | −CN¥25.0m | −CN¥20.0m |
| Free cash flow | — | — | — | CN¥59.0m | CN¥70.0m | −CN¥99.0m | — | CN¥99.0m |
| Total assets | CN¥2.16bn | CN¥2.21bn | CN¥2.30bn | CN¥2.29bn | CN¥2.10bn | CN¥2.04bn | CN¥2.17bn | CN¥2.09bn |
| Cash and short-term investments | — | — | — | CN¥896.8m | CN¥834.8m | CN¥781.8m | CN¥882.3m | CN¥891.0m |
| Debt | CN¥72.6m | CN¥25.0m | — | CN¥161.1m | CN¥9.9m | CN¥41.0m | CN¥53.5m | CN¥32.6m |
| Shareholders' equity | CN¥1.11bn | CN¥1.23bn | CN¥1.22bn | CN¥1.20bn | CN¥1.25bn | CN¥1.21bn | CN¥1.16bn | CN¥1.12bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.0% | 13.5% | 15.0% | 13.5% | 12.6% | 16.2% | — | — |
| Operating margin | 5.1% | 5.4% | 6.4% | 9.1% | 6.8% | 8.2% | — | — |
| Net margin | 4.4% | 4.4% | 5.3% | 7.1% | 5.5% | 6.9% | — | — |
| Return on equity | 12.2% | 10.5% | 9.5% | 14.9% | 19.0% | 35.8% | — | — |
| Return on assets | 6.4% | 5.7% | 6.0% | 9.7% | 10.6% | 14.7% | — | — |
| Free cash flow yield | 11.6% | 5.7% | 10.7% | 14.6% | 2.9% | 11.8% | — | — |
| Revenue growth | 20.5% | 39.0% | -15.6% | -36.0% | 62.3% | 27.3% | — | — |
| Earnings growth | 20.6% | 15.3% | -36.6% | -18.2% | 30.9% | 53.7% | — | — |
| Current ratio | 1.90x | 1.96x | 2.52x | 2.73x | 2.09x | 1.56x | — | — |
| Debt to equity | — | 0.05x | 0.03x | 0.01x | — | — | 0.12x | 0.14x |
| Equity ratio | 52.9% | 53.6% | 63.8% | 64.8% | 55.8% | 41.0% | — | — |
| Interest coverage | 888.20x | 69.78x | 89.90x | 113.08x | 125.21x | 124.39x | — | — |
| R&D as a share of sales | 1.1% | 1.1% | 1.5% | 0.9% | 0.5% | 0.6% | — | — |
| Buybacks as a share of market value | -7.2% | 3.4% | 2.3% | -1.0% | -36.0% | 3.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 8.0% | — |
| Operating income | -9.9% | -3.3% | — |
| Net income | -4.1% | -1.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 14.0% | 14.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 25.0 | 20.1 | 31.2 | 22.7 | 44.4 |
| Price to sales | 1.1 | 0.9 | 1.7 | 1.6 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.365 | 0.58 | 0.567 | 0.30 |
- 6-for-5 split · 9 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.