Z 
21.49
-1.15%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥935.8m
FY2017FY2025
Net income
CN¥17.6m
FY2017FY2025
Free cash flow
CN¥149.8m
FY2017FY2025
Shareholders' equity
CN¥910.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥935.8m | CN¥743.4m | CN¥714.4m | CN¥553.7m | CN¥561.3m | CN¥423.6m | CN¥386.4m | CN¥294.1m | CN¥301.4m |
| Research and development | CN¥40.9m | CN¥36.4m | CN¥39.2m | CN¥24.4m | CN¥26.4m | CN¥17.9m | CN¥17.1m | CN¥13.6m | CN¥11.3m |
| Operating income | CN¥30.7m | CN¥13.9m | CN¥58.1m | CN¥70.0m | CN¥59.1m | CN¥79.7m | CN¥79.5m | CN¥44.1m | CN¥71.0m |
| Net income | CN¥17.6m | CN¥12.7m | CN¥53.5m | CN¥61.2m | CN¥61.1m | CN¥69.8m | CN¥68.9m | CN¥38.3m | CN¥60.7m |
| Diluted earnings per share | 0.18 | 0.14 | 0.48 | 0.66 | 0.67 | 1.04 | 0.87 | 0.38 | 0.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.80bn | CN¥1.73bn | CN¥1.61bn | CN¥1.34bn | CN¥854.7m | CN¥593.6m | CN¥460.3m | CN¥377.6m | CN¥357.2m |
| Cash and short-term investments | — | CN¥415.7m | CN¥511.6m | CN¥426.3m | CN¥124.7m | CN¥58.7m | CN¥58.1m | CN¥66.4m | CN¥145.6m |
| Total liabilities | CN¥892.7m | CN¥847.8m | CN¥773.3m | CN¥545.7m | CN¥175.0m | CN¥146.1m | CN¥82.1m | CN¥68.5m | CN¥79.8m |
| Debt | CN¥231.4m | CN¥422.1m | CN¥419.7m | CN¥372.1m | CN¥648,362 | CN¥19.5m | — | CN¥384,900 | CN¥2.0m |
| Shareholders' equity | CN¥910.6m | CN¥881.0m | CN¥838.0m | CN¥791.5m | CN¥679.6m | CN¥447.5m | CN¥378.1m | CN¥309.1m | CN¥277.4m |
| Shares outstanding | 100m | 89m | 112m | 93m | 91m | 67m | 79m | 100m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥191.4m | CN¥59.0m | CN¥180.6m | CN¥52.3m | CN¥43.8m | CN¥83.4m | CN¥72.3m | −CN¥6.8m | CN¥58.2m |
| Capital spending | −CN¥41.6m | −CN¥104.3m | −CN¥124.3m | −CN¥184.0m | −CN¥106.6m | −CN¥109.7m | −CN¥76.2m | −CN¥65.8m | −CN¥13.9m |
| Free cash flow | CN¥149.8m | −CN¥45.3m | CN¥56.3m | −CN¥131.7m | −CN¥62.8m | −CN¥26.3m | −CN¥3.9m | −CN¥72.6m | CN¥44.3m |
| Dividends paid | −CN¥15.9m | −CN¥14.0m | −CN¥13.3m | −CN¥6.3m | −CN¥635,180 | −CN¥221,040 | −CN¥925,000 | −CN¥6.1m | −CN¥27,514 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥266.5m | CN¥170.9m | CN¥300.3m | CN¥209.9m | CN¥212.7m | CN¥212.7m | CN¥228.3m | CN¥131.6m |
| Operating income | CN¥21.1m | CN¥3.2m | −CN¥2.6m | −CN¥6.1m | CN¥11.5m | CN¥11.5m | −CN¥3.6m | −CN¥10.8m |
| Net income | CN¥11.9m | −CN¥9.1m | CN¥711,287 | −CN¥6.5m | CN¥11.7m | CN¥11.7m | −CN¥6.9m | −CN¥9.3m |
| Diluted earnings per share | 0.12 | -0.09 | 0.01 | -0.06 | 0.12 | 0.12 | -0.08 | -0.10 |
| Cash from operations | — | — | — | CN¥91.0m | CN¥8.0m | CN¥63.0m | CN¥65.0m | CN¥54.0m |
| Capital spending | −CN¥11.0m | −CN¥1.0m | −CN¥2.0m | −CN¥17.0m | −CN¥9.0m | −CN¥11.0m | −CN¥19.0m | −CN¥25.0m |
| Free cash flow | — | — | — | CN¥74.0m | −CN¥1.0m | CN¥52.0m | CN¥46.0m | CN¥29.0m |
| Total assets | CN¥1.90bn | CN¥1.88bn | CN¥1.80bn | CN¥1.78bn | CN¥1.74bn | CN¥1.73bn | CN¥1.73bn | CN¥1.62bn |
| Cash and short-term investments | — | — | — | CN¥454.9m | CN¥437.7m | CN¥433.9m | CN¥415.7m | CN¥349.0m |
| Debt | CN¥239.1m | CN¥235.1m | CN¥231.4m | CN¥418.1m | CN¥412.0m | CN¥430.9m | CN¥421.9m | CN¥424.6m |
| Shareholders' equity | CN¥917.9m | CN¥902.2m | CN¥910.6m | CN¥903.0m | CN¥903.4m | CN¥905.7m | CN¥881.0m | CN¥790.9m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 1.6% | 5.8% | 9.8% | 13.5% | 12.1% | 19.1% | — |
| Net margin | 1.9% | 1.7% | 7.5% | 11.1% | 10.9% | 16.5% | — |
| Return on equity | 1.9% | 1.4% | 6.4% | 7.7% | 9.0% | 15.6% | — |
| Return on assets | 1.0% | 0.7% | 3.3% | 4.6% | 7.2% | 11.8% | — |
| Free cash flow yield | 10.1% | 8.0% | 11.9% | 11.1% | 7.2% | 12.6% | — |
| Revenue growth | 25.9% | 4.1% | 29.0% | -1.4% | 32.5% | 9.6% | — |
| Earnings growth | 38.8% | -76.3% | -12.6% | 0.1% | -12.5% | 1.4% | — |
| Current ratio | 1.81x | 1.78x | 2.17x | 3.37x | 2.86x | 2.27x | — |
| Debt to equity | 0.25x | 0.48x | 0.50x | 0.47x | — | 0.04x | 0.01x |
| Equity ratio | 50.5% | 51.0% | 52.0% | 59.2% | 79.5% | 75.4% | — |
| Interest coverage | 0.66x | 1.61x | 6.32x | 10.88x | 51.74x | 85.06x | — |
| R&D as a share of sales | 4.4% | 4.9% | 5.5% | 4.4% | 4.7% | 4.2% | — |
| Buybacks as a share of market value | -12.6% | 20.7% | -20.9% | -1.7% | -36.7% | 15.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 17.2% | — |
| Operating income | -24.1% | -17.4% | — |
| Net income | -34.0% | -24.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 154.2 | 188.7 | 45.3 | 27.3 | 37.0 |
| Price to sales | 2.9 | 3.2 | 3.4 | 3.0 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 10 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.075 | 0.075 | 0.072 | 0.069 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.