Z 
33.67
+4.34%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.25bn
FY2017FY2025
Net income
CN¥48.2m
FY2017FY2025
Free cash flow
−CN¥117.4m
FY2017FY2025
Shareholders' equity
CN¥1.05bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.25bn | CN¥1.15bn | CN¥988.5m | CN¥1.04bn | CN¥895.6m | CN¥555.1m | CN¥571.9m | CN¥544.4m | CN¥419.3m |
| Gross profit | CN¥259.4m | CN¥143.8m | CN¥116.3m | CN¥123.6m | CN¥139.9m | CN¥116.9m | CN¥128.6m | CN¥115.3m | CN¥88.4m |
| Research and development | CN¥49.8m | CN¥41.0m | CN¥42.7m | CN¥36.6m | CN¥29.1m | CN¥17.6m | CN¥16.1m | CN¥17.4m | CN¥11.5m |
| Operating income | CN¥67.6m | CN¥32.2m | CN¥42.3m | CN¥49.4m | CN¥72.9m | CN¥69.6m | CN¥79.7m | CN¥60.4m | CN¥16.4m |
| Net income | CN¥48.2m | CN¥26.1m | CN¥37.7m | CN¥45.3m | CN¥62.9m | CN¥57.8m | CN¥63.6m | CN¥51.8m | CN¥9.6m |
| Diluted earnings per share | 0.37 | 0.24 | 0.36 | 0.43 | 0.50 | 0.70 | 0.95 | 0.40 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.62bn | CN¥1.39bn | CN¥1.29bn | CN¥1.25bn | CN¥926.5m | CN¥542.1m | CN¥467.7m | CN¥426.8m | CN¥332.2m |
| Cash and short-term investments | — | CN¥34.5m | CN¥91.2m | CN¥159.9m | CN¥16.7m | CN¥44.1m | CN¥42.2m | CN¥32.2m | CN¥38.0m |
| Total liabilities | CN¥567.9m | CN¥482.0m | CN¥588.5m | CN¥566.7m | CN¥289.9m | CN¥262.0m | CN¥225.2m | CN¥235.3m | CN¥252.9m |
| Debt | — | CN¥170.8m | CN¥291.0m | CN¥316.3m | CN¥34.1m | CN¥62.1m | CN¥69.6m | CN¥97.7m | CN¥72.6m |
| Shareholders' equity | CN¥1.05bn | CN¥909.6m | CN¥701.5m | CN¥679.1m | CN¥636.6m | CN¥280.1m | CN¥242.5m | CN¥191.5m | CN¥79.2m |
| Shares outstanding | 131m | 110m | 106m | 105m | 127m | 82m | 67m | 131m | 131m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥41.7m | CN¥51.0m | CN¥138.6m | CN¥70.7m | −CN¥82.7m | CN¥70.4m | CN¥78.8m | CN¥20.7m | CN¥15.4m |
| Capital spending | −CN¥159.2m | −CN¥142.4m | −CN¥171.3m | −CN¥207.5m | −CN¥191.9m | −CN¥76.1m | −CN¥20.1m | −CN¥40.3m | −CN¥16.4m |
| Free cash flow | −CN¥117.4m | −CN¥91.5m | −CN¥32.7m | −CN¥136.8m | −CN¥274.5m | −CN¥5.7m | CN¥58.8m | −CN¥19.6m | −CN¥1.0m |
| Dividends paid | −CN¥16.7m | −CN¥16.5m | −CN¥17.6m | −CN¥43.3m | −CN¥24.0m | −CN¥20.2m | −CN¥12.6m | −CN¥6.2m | −CN¥6.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥341.6m | CN¥324.0m | CN¥316.2m | CN¥316.4m | CN¥317.6m | CN¥296.0m | CN¥305.2m | CN¥272.8m |
| Gross profit | CN¥55.4m | CN¥52.4m | CN¥45.7m | CN¥54.0m | CN¥44.0m | CN¥42.5m | CN¥28.0m | CN¥41.8m |
| Operating income | CN¥25.4m | CN¥25.2m | CN¥13.7m | CN¥14.3m | CN¥17.1m | CN¥14.5m | CN¥4.6m | CN¥10.2m |
| Net income | CN¥13.4m | CN¥14.6m | CN¥10.9m | CN¥11.9m | CN¥13.2m | CN¥12.3m | CN¥4.8m | CN¥8.2m |
| Diluted earnings per share | 0.10 | 0.11 | 0.08 | 0.09 | 0.10 | 0.09 | 0.04 | 0.07 |
| Cash from operations | — | — | — | CN¥4.0m | CN¥22.0m | CN¥12.0m | — | CN¥37.0m |
| Capital spending | −CN¥15.0m | −CN¥39.0m | −CN¥38.0m | −CN¥31.0m | −CN¥49.0m | −CN¥39.0m | −CN¥39.0m | −CN¥35.0m |
| Free cash flow | — | — | — | −CN¥27.0m | −CN¥27.0m | −CN¥27.0m | — | CN¥2.0m |
| Total assets | CN¥2.29bn | CN¥1.69bn | CN¥1.62bn | CN¥1.55bn | CN¥1.48bn | CN¥1.43bn | CN¥1.39bn | CN¥1.37bn |
| Cash and short-term investments | — | — | — | CN¥39.0m | CN¥26.6m | CN¥51.3m | CN¥34.5m | CN¥58.4m |
| Debt | — | — | — | CN¥263.1m | CN¥150.5m | CN¥125.6m | CN¥170.8m | CN¥455.1m |
| Shareholders' equity | CN¥1.78bn | CN¥1.08bn | CN¥1.05bn | CN¥1.04bn | CN¥1.02bn | CN¥1.02bn | CN¥909.6m | CN¥697.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 17.6% | — |
| Operating income | 11.0% | -0.6% | — |
| Net income | 2.1% | -3.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 14.5% | 15.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 164.6 | 86.3 | 40.2 | 24.2 | 39.6 |
| Price to sales | 6.4 | 2.0 | 1.5 | 1.1 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 8 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.214 | 0.077 | 0.077 | 0.102 | 0.255 | 0.159 |
- 7-for-5 split · 15 May 2025
- 8-for-5 split · 16 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.