17.20
+7.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥603.5m
FY2016FY2025
Net income
CN¥49.7m
FY2016FY2025
Free cash flow
−CN¥61.9m
FY2016FY2025
Shareholders' equity
CN¥1.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥603.5m | CN¥475.9m | CN¥383.7m | CN¥373.6m | CN¥461.9m | CN¥316.7m | CN¥284.3m | CN¥215.6m | CN¥152.4m | CN¥111.8m |
| Gross profit | CN¥170.8m | CN¥137.6m | CN¥140.8m | CN¥114.2m | CN¥167.2m | CN¥142.1m | CN¥119.4m | CN¥88.4m | CN¥65.5m | CN¥53.2m |
| Research and development | CN¥26.9m | CN¥22.8m | CN¥29.4m | CN¥23.2m | CN¥24.4m | CN¥19.6m | CN¥16.4m | CN¥11.2m | CN¥10.9m | — |
| Operating income | CN¥52.7m | CN¥33.4m | CN¥47.7m | CN¥61.2m | CN¥103.5m | CN¥89.5m | CN¥82.8m | CN¥41.1m | CN¥29.3m | CN¥23.9m |
| Net income | CN¥49.7m | CN¥25.6m | CN¥41.0m | CN¥56.7m | CN¥87.7m | CN¥74.9m | CN¥55.4m | CN¥34.9m | CN¥25.1m | CN¥24.5m |
| Diluted earnings per share | 0.36 | 0.27 | 0.40 | 0.54 | 0.73 | 0.93 | 0.59 | 0.70 | 0.51 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.55bn | CN¥1.56bn | CN¥1.65bn | CN¥1.16bn | CN¥1.05bn | CN¥457.1m | CN¥337.5m | CN¥244.8m | CN¥204.7m | CN¥128.4m |
| Cash and short-term investments | — | CN¥308.2m | CN¥498.2m | CN¥377.5m | CN¥353.8m | CN¥70.0m | CN¥62.2m | CN¥34.6m | CN¥49.0m | CN¥21.5m |
| Total liabilities | CN¥130.1m | CN¥159.6m | CN¥616.6m | CN¥209.0m | CN¥136.1m | CN¥153.1m | CN¥98.4m | CN¥117.9m | CN¥105.2m | CN¥38.9m |
| Debt | — | CN¥20.8m | CN¥461.0m | CN¥42.5m | CN¥35.0m | CN¥58.1m | CN¥46.2m | CN¥52.6m | CN¥30.4m | CN¥23.6m |
| Shareholders' equity | CN¥1.42bn | CN¥1.40bn | CN¥1.04bn | CN¥954.8m | CN¥917.1m | CN¥304.0m | CN¥239.1m | CN¥126.9m | CN¥99.4m | CN¥84.5m |
| Shares outstanding | 138m | 96m | 102m | 105m | 120m | 81m | 94m | 50m | 49m | 73m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥34.5m | CN¥12.4m | CN¥26.5m | CN¥80.2m | CN¥22.1m | CN¥73.6m | CN¥61.7m | CN¥22.8m | CN¥21.6m | CN¥18.8m |
| Capital spending | −CN¥96.3m | −CN¥80.9m | −CN¥295.6m | −CN¥178.1m | −CN¥124.3m | −CN¥66.3m | −CN¥54.2m | −CN¥23.6m | −CN¥39.2m | −CN¥6.8m |
| Free cash flow | −CN¥61.9m | −CN¥68.5m | −CN¥269.0m | −CN¥97.9m | −CN¥102.2m | CN¥7.3m | CN¥7.5m | −CN¥745,214 | −CN¥17.6m | CN¥12.0m |
| Dividends paid | −CN¥24.7m | −CN¥34.2m | −CN¥16.2m | −CN¥21.6m | −CN¥1.9m | −CN¥10.0m | −CN¥13.2m | −CN¥2.6m | −CN¥8.7m | −CN¥1.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥177.7m | CN¥148.5m | CN¥163.6m | CN¥169.0m | CN¥152.4m | CN¥118.6m | CN¥143.4m | CN¥126.4m |
| Gross profit | CN¥50.0m | CN¥40.4m | CN¥42.0m | CN¥53.6m | CN¥44.8m | CN¥30.4m | CN¥31.7m | CN¥41.0m |
| Operating income | CN¥19.7m | CN¥12.6m | CN¥8.5m | CN¥23.2m | CN¥14.7m | CN¥8.3m | CN¥8.4m | CN¥12.1m |
| Net income | CN¥46.9m | CN¥17.3m | CN¥9.1m | CN¥20.5m | CN¥13.0m | CN¥7.2m | CN¥4.7m | CN¥10.0m |
| Diluted earnings per share | 0.34 | 0.13 | 0.07 | 0.15 | 0.09 | 0.05 | 0.05 | 0.10 |
| Cash from operations | — | — | — | CN¥6.0m | CN¥34.0m | −CN¥10.0m | — | CN¥12.0m |
| Capital spending | −CN¥11.0m | −CN¥21.0m | −CN¥20.0m | −CN¥23.0m | −CN¥32.0m | −CN¥19.0m | −CN¥14.0m | −CN¥12.0m |
| Free cash flow | — | — | — | −CN¥17.0m | CN¥2.0m | −CN¥29.0m | — | CN¥0 |
| Total assets | CN¥1.61bn | CN¥1.55bn | CN¥1.55bn | CN¥1.55bn | CN¥1.52bn | CN¥1.54bn | CN¥1.56bn | CN¥1.56bn |
| Cash and short-term investments | — | — | — | CN¥273.2m | CN¥243.0m | CN¥280.4m | CN¥308.2m | CN¥342.0m |
| Debt | — | — | — | CN¥22.2m | CN¥20.0m | CN¥20.0m | CN¥20.0m | CN¥465.3m |
| Shareholders' equity | CN¥1.44bn | CN¥1.42bn | CN¥1.42bn | CN¥1.41bn | CN¥1.39bn | CN¥1.40bn | CN¥1.40bn | CN¥968.3m |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.3% | 28.9% | 36.7% | 30.6% | 36.2% | 44.9% | — |
| Operating margin | 8.6% | 10.6% | 15.6% | 16.4% | 22.4% | 27.7% | — |
| Net margin | 8.2% | 5.4% | 10.7% | 15.2% | 19.0% | 23.7% | — |
| Return on equity | 3.5% | 1.8% | 4.0% | 5.9% | 9.6% | 24.6% | — |
| Return on assets | 3.2% | 1.6% | 2.5% | 4.9% | 8.3% | 16.4% | — |
| Free cash flow yield | 6.4% | 6.5% | 21.3% | 16.6% | 8.2% | 11.7% | — |
| Revenue growth | 26.8% | 24.0% | 2.7% | -19.1% | 45.9% | 11.4% | — |
| Earnings growth | 94.3% | -37.7% | -27.6% | -35.4% | 17.1% | 35.2% | — |
| Current ratio | 6.75x | 5.58x | 4.42x | 3.20x | 6.36x | 1.56x | — |
| Debt to equity | — | 0.01x | 0.44x | 0.04x | 0.03x | 0.19x | 0.19x |
| Equity ratio | 91.6% | 89.7% | 62.7% | 82.0% | 87.1% | 66.5% | — |
| Interest coverage | 102.87x | 2.79x | 4.72x | 43.63x | 45.35x | 65.79x | — |
| R&D as a share of sales | 4.5% | 4.8% | 7.7% | 6.2% | 5.3% | 6.2% | — |
| Buybacks as a share of market value | -43.4% | 5.8% | 2.8% | 12.2% | -48.7% | 14.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | 13.8% | 21.4% |
| Operating income | -4.9% | -10.0% | 14.5% |
| Net income | -4.3% | -7.9% | 13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 30.7% | 33.4% | 35.8% |
| Operating margin | 8.0% | 10.6% | 14.8% | 16.7% |
| Net margin | 7.0% | 9.4% | 12.8% | 14.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 64.7 | 61.5 | 41.7 | 23.2 | 27.5 |
| Price to sales | 5.3 | 3.3 | 4.5 | 3.5 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 3 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.143 | 0.129 | 0.222 | 0.107 | 0.214 |
- 3-for-2 split · 2 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.